XML 18 R15.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill And Intangible Assets
9 Months Ended
Sep. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Intangible Assets Goodwill and Intangible Assets

Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable intangible assets acquired in a business combination. Intangible assets resulting from the acquisitions of entities accounted for using the acquisition method of accounting are recorded at the estimated fair value of the assets acquired. Identifiable intangible assets are comprised of purchased customer relationships, trademarks and trade names, developed technologies and other intangible assets. The fair values of these identified intangible assets are based upon expected future cash flows or income, which take into consideration certain assumptions such as customer turnover, trade names and patent lives. These determinations are primarily based upon the Company’s historical experience and expected benefit of each intangible asset. If it is determined that such assumptions are not accurate, then the resulting change will impact the fair value of the intangible asset. Identifiable intangible assets are amortized over the period of estimated economic benefit, which ranges from one to 20 years.

The changes in carrying amounts of goodwill for the nine months ended September 30, 2019 are as follows (in thousands):
 
Fax and Martech
 
Voice, Backup, Security and CPP
 
Total Cloud Services
 
Digital Media
 
Consolidated
Balance as of January 1, 2019
$
366,270

 
$
300,718

 
$
666,988

 
$
713,388

 
$
1,380,376

Goodwill acquired (Note 4)
31,655

 
179,944

 
211,599

 
43,208

 
254,807

Purchase accounting adjustments (1)
177

 

 
177

 
(1,089
)
 
(912
)
Foreign exchange translation
(2,178
)
 
(5,557
)
 
(7,735
)
 
(270
)
 
(8,005
)
Balance as of September 30, 2019
$
395,924

 
$
475,105

 
$
871,029

 
$
755,237

 
$
1,626,266


(1) Purchase accounting adjustments relate to measurement period adjustments to goodwill in connection with prior business acquisitions (see Note 4 - Business Acquisitions).

Intangible Assets with Indefinite Lives:

Intangible assets are summarized as of September 30, 2019 and December 31, 2018 as follows (in thousands):
 
September 30,
2019
 
December 31,
2018
Trade names
$
27,379

 
$
27,379

Other
4,306

 
4,306

Total
$
31,685

 
$
31,685


Intangible Assets Subject to Amortization:

As of September 30, 2019, intangible assets subject to amortization relate primarily to the following (in thousands):
 
Weighted-Average
  Amortization
Period
 
Historical
Cost
 
Accumulated
Amortization
 
Net
Trade names
10.3 years
 
$
192,396

 
$
77,842

 
$
114,554

Patent and patent licenses
6.5 years
 
67,903

 
62,513

 
5,390

Customer relationships (1)
8.5 years
 
623,966

 
366,706

 
257,260

Other purchased intangibles
4.5 years
 
386,144

 
190,127

 
196,017

Total
 
 
$
1,270,409

 
$
697,188

 
$
573,221


(1) Historically, the Company has amortized its customer relationship assets in a pattern that best reflects the pace in which the asset’s benefits are consumed. This pattern results in a substantial majority of the amortization expense being recognized in the first 4 to 5 years, despite the overall life of the asset.

During the nine months ended September 30, 2019, the Company completed acquisitions which were individually immaterial. The identified intangible assets recognized as part of these acquisition and their respective estimated weighted average amortizations were as follows (in thousands):
 
Weighted-Average
  Amortization
Period
 
Fair Value
Trade names
8.1 years
 
$
10,450

Customer relationships
7.2 years
 
121,803

Trademark
6.2 years
 
32,540

Other purchased intangibles
3.7 years
 
47,537

Total
 
 
$
212,330


As of December 31, 2018, intangible assets subject to amortization relate primarily to the following (in thousands):
 
Weighted-Average
  Amortization
Period
 
Historical
Cost
 
Accumulated
Amortization
 
Net
Trade names
10.9 years
 
$
181,231

 
$
65,722

 
$
115,509

Patent and patent licenses
6.5 years
 
67,887

 
60,541

 
7,346

Customer relationships (1)
9.1 years
 
507,330

 
316,122

 
191,208

Other purchased intangibles
4.4 years
 
307,554

 
126,834

 
180,720

Total
 
 
$
1,064,002

 
$
569,219

 
$
494,783


(1) Historically, the Company has amortized its customer relationship assets in a pattern that best reflects the pace in which the asset’s benefits are consumed. This pattern results in a substantial majority of the amortization expense being recognized in the first 4 to 5 years, despite the overall life of the asset.

Amortization expense, included in general and administrative expense, approximated $50.4 million and $35.8 million for the three months ended September 30, 2019 and 2018, respectively, and $132.2 million and $102.7 million for the nine months ended September 30, 2019 and 2018, respectively. Amortization expense is estimated to approximate $47.9 million, $145.4 million, $107.8 million, $85.9 million and $51.9 million for the remaining three months of fiscal year 2019 through fiscal year 2023, respectively, and $134.3 million thereafter through the duration of the amortization period.