XML 52 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unrestricted Subsidiaries (Notes)
6 Months Ended
Jun. 30, 2014
Unrestricted Subsidiaires [Abstract]  
Unrestricted Subsidiaries [Text Block]
Unrestricted Subsidiaries

As of June 30, 2014, the Company's Board of Directors had designated the following entities as “Unrestricted Subsidiaries” under the indenture governing j2 Cloud Services' Senior Notes:

Ziff Davis, LLC and subsidiaries
Advanced Messaging Technologies, Inc. and subsidiaries

The financial position and results of operations of these Unrestricted Subsidiaries are included in the Company's condensed consolidated financial statements.

As required by the indenture governing j2 Cloud Services' Senior Notes, information sufficient to ascertain the financial condition and results of operations excluding the Unrestricted Subsidiaries must be presented. Accordingly, the Company is presenting the following tables.

The financial position of the Unrestricted Subsidiaries as of June 30, 2014 is as follows (in thousands):
 
June 30, 2014
ASSETS
 
Cash and cash equivalents
$
19,902

Accounts receivable
47,528

Prepaid expenses and other current assets
2,723

Deferred income taxes
4,187

Total current assets
74,340

Property and equipment, net
13,070

Trade names, net
49,128

Patent and patent licenses, net
19,295

Customer relationships, net
52,705

Goodwill
148,301

Other purchased intangibles, net
3,244

Deferred income taxes
196

Other assets
1,741

Total assets
$
362,020

LIABILITIES AND STOCKHOLDERS’ EQUITY
 

Accounts payable and accrued expenses
$
14,391

Income taxes payable
7,731

Deferred revenue, current
4,527

Deferred income taxes

Total current liabilities
26,649

Deferred income taxes
23,799

Other long-term liabilities
1,409

Total liabilities
51,857

Additional paid-in capital
316,300

Accumulated deficit
(6,086
)
Accumulated other comprehensive income (loss)
(51
)
Total stockholders’ equity
310,163

Total liabilities and stockholders’ equity
$
362,020


The results of operations of the Unrestricted Subsidiaries for the three and six months ended June 30, 2014 and 2013 is as follows (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014 (1)
 
2013
 
2014 (1)

2013
Revenues
$
38,907

 
$
32,778

 
$
72,275

 
$
55,685

 
 
 
 
 
 
 
 
Cost of revenues
4,445

 
4,692

 
8,297

 
8,284

Gross profit
34,462

 
28,086

 
63,978

 
47,401

Operating expenses:
 
 
 

 
 
 
 

Sales and marketing
16,431

 
18,176

 
31,389

 
30,964

Research, development and engineering
1,154

 
1,480

 
2,226

 
3,458

General and administrative
12,959

 
8,943

 
21,793

 
17,488

Total operating expenses
30,544

 
28,599

 
55,408

 
51,910

Income (loss) from operations
3,918

 
(513
)
 
8,570

 
(4,509
)
Interest expense (income), net
(3
)
 
2,367

 
(1
)
 
3,716

Other expense (income), net
(76
)
 
(261
)
 
(418
)
 
(192
)
Income (loss) before income taxes
3,997

 
(2,619
)
 
8,989

 
(8,033
)
Income tax expense (benefit)
2,209

 
(1,128
)
 
4,235

 
(3,460
)
Net income (loss)
$
1,788

 
$
(1,491
)
 
$
4,754

 
$
(4,573
)


(1) Effective in the second quarter of 2014, Advanced Messaging Technologies, Inc. and subsidiaries were classified as Unrestricted Subsidiaries. As a result, the prior period may not be comparable to the current period presentation.