XML 54 R40.htm IDEA: XBRL DOCUMENT v3.21.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Compensation And Retirement Disclosure [Abstract]  
Change in Benefit Obligations

The following table summarizes the projected benefit obligations, plan assets, funded status and rate assumptions associated with the SERP based upon actuarial valuations, for the years ended December 31, 2020, 2019 and 2018.

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Changes in Benefit Obligations

 

2020

 

 

2019

 

 

2018

 

Benefit obligation, beginning

 

$

2,675

 

 

$

2,574

 

 

$

2,485

 

Service cost

 

 

155

 

 

 

169

 

 

 

171

 

Interest cost

 

 

77

 

 

 

100

 

 

 

84

 

Actuarial gain

 

 

158

 

 

 

(20

)

 

 

(18

)

Benefits paid

 

 

(212

)

 

 

(148

)

 

 

(148

)

Benefit obligation, ending

 

$

2,853

 

 

$

2,675

 

 

$

2,574

 

Funded status at December 31,

 

$

(2,853

)

 

$

(2,675

)

 

$

(2,574

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in Plan Assets

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning

 

$

-

 

 

$

-

 

 

$

-

 

Employer contributions

 

 

212

 

 

 

148

 

 

 

148

 

Benefits paid

 

 

(212

)

 

 

(148

)

 

 

(148

)

Fair value of plan assets, ending

 

$

-

 

 

$

-

 

 

$

-

 

Amounts Recognized on Balance Sheet

Amounts recognized in the Balance Sheets

 

2020

 

 

2019

 

 

2018

 

Other assets, deferred income tax benefit

 

$

583

 

 

$

479

 

 

$

513

 

Other liabilities

 

 

2,853

 

 

 

2,675

 

 

 

2,574

 

Accumulated other comprehensive income

 

33

 

 

157

 

 

 

140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Net gain

 

$

18

 

 

$

176

 

 

$

155

 

Prior service cost

 

23

 

 

22

 

 

22

 

Deferred tax expense

 

 

(8

)

 

 

(41

)

 

 

(37

)

Amount recognized

 

$

33

 

 

$

157

 

 

$

140

 

 

Components of Net Periodic Benefit Cost

Components of net periodic benefit cost

 

2020

 

 

2019

 

 

2018

 

Service cost

 

$

155

 

 

$

169

 

 

$

171

 

Interest cost

 

77

 

 

100

 

 

84

 

Amortization of prior service cost

 

 

1

 

 

 

1

 

 

 

1

 

Net periodic benefit cost

 

$

233

 

 

$

270

 

 

$

256

 

 

Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income

Other changes in plan assets and benefit obligations recognized in other comprehensive income

 

2020

 

 

2019

 

 

2018

 

Net gain

 

$

(158

)

 

$

20

 

 

$

18

 

Amortization of prior service cost

 

 

1

 

 

 

1

 

 

 

1

 

Total recognized

 

 

(157

)

 

 

21

 

 

 

19

 

Less: Income tax effect

 

 

(33

)

 

 

4

 

 

 

4

 

Net amount recognized in other comprehensive income

 

$

(124

)

 

$

17

 

 

$

15

 

 

Total Recognized in Net Periodic Benefit Costs and Other Comprehensive Income Before Income Tax

The total recognized net periodic benefit costs and other comprehensive income before income tax follows:

 

(In thousands)

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

$

390

 

 

$

249

 

 

$

237

 

Weighted Average Assumptions

Weighted-average assumptions:

 

2020

 

 

2019

 

 

2018

 

Discount rate used for net periodic benefit cost

 

 

3.00

%

 

 

4.00

%

 

 

3.50

%

Discount rate used for benefit obligation

 

 

2.25

%

 

 

3.00

%

 

 

4.00

%

Rate of compensation increase for net periodic benefit cost and benefit obligation

 

 

3.25

%

 

 

3.25

%

 

 

3.25

%

 

Schedule of Estimated Future Benefit Payments

Estimated future benefit payments follows:

 

(In thousands)

 

 

 

 

For the years ending December 31,

 

Amount

 

2021

 

$

203