XML 18 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Interest Income      
Interest and fees on loans $ 26,192,000 $ 26,398,000 $ 24,291,000
Interest and dividends on securities:      
Taxable interest income 1,389,000 1,465,000 1,487,000
Tax-exempt interest 431,000 359,000 375,000
Dividends 165,000 166,000 135,000
Interest on deposits in other banks 135,000 782,000 410,000
Total interest income 28,312,000 29,170,000 26,698,000
Interest Expense      
Interest on deposits 2,064,000 3,595,000 2,447,000
Interest on federal funds purchased   14,000 46,000
Interest on Federal Home Loan Bank advances 291,000 712,000 541,000
Interest on Junior subordinated debt 186,000 199,000 199,000
Total interest expense 2,541,000 4,520,000 3,233,000
Net interest income 25,771,000 24,650,000 23,465,000
Provision for loan losses 1,773,000 346,000 507,000
Net interest income after provision for loan losses 23,998,000 24,304,000 22,958,000
Noninterest Income      
Brokerage fees 557,000 453,000 180,000
Bank-owned life insurance 360,000 366,000 361,000
Gain on sale/call of securities available for sale, net 992,000 79,000 838,000
Gain on sale of mortgage loans held for sale, net 86,000 69,000 37,000
Other income (111,000) 437,000 158,000
Total noninterest income 6,466,000 5,974,000 6,074,000
Noninterest Expenses      
Salaries and benefits 12,103,000 12,084,000 12,108,000
Occupancy 2,409,000 2,352,000 2,331,000
Furniture and equipment 776,000 1,050,000 1,012,000
Marketing and business development 487,000 648,000 610,000
Legal, audit and consulting 1,129,000 1,054,000 1,015,000
Data processing 1,432,000 1,381,000 1,292,000
Federal Deposit Insurance Corporation assessment 388,000 190,000 369,000
Merger related expenses 1,231,000    
Prepayment penalty on early debt extinguishment   268,000  
Other operating expenses 3,565,000 3,427,000 3,414,000
Total noninterest expenses 23,520,000 22,454,000 22,151,000
Income before income taxes 6,944,000 7,824,000 6,881,000
Income tax expense 1,067,000 1,004,000 746,000
Net Income $ 5,877,000 $ 6,820,000 $ 6,135,000
Earnings per share, basic $ 1.55 $ 1.80 $ 1.63
Earnings per share, diluted 1.55 1.80 1.62
Dividends per share $ 0.50 $ 0.485 $ 0.48
Trust and Estate Fees [Member]      
Noninterest Income      
Total noninterest income $ 2,249,000 $ 1,743,000 $ 1,542,000
Service Charges on Deposit Accounts [Member]      
Noninterest Income      
Total noninterest income 1,118,000 1,522,000 1,706,000
Intercharge Fee Income, Net [Member]      
Noninterest Income      
Total noninterest income $ 1,215,000 $ 1,305,000 $ 1,252,000