XML 46 R32.htm IDEA: XBRL DOCUMENT v3.21.1
Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Parent Company Only Financial Statements

Note 23.Parent Company Only Financial Statements

 

Balance Sheets

 

(In thousands)

 

December 31,

 

Assets

 

2020

 

 

2019

 

Cash

 

$

733

 

 

$

598

 

Interest-bearing deposits in other banks

 

570

 

 

330

 

Investment in subsidiaries

 

 

75,588

 

 

 

70,313

 

Other assets

 

 

243

 

 

171

 

Total assets

 

$

77,134

 

 

$

71,412

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

Junior subordinated debt

 

$

4,124

 

 

$

4,124

 

Other liabilities

 

 

549

 

 

166

 

Total liabilities

 

 

4,673

 

 

 

4,290

 

Shareholders' Equity

 

 

 

 

 

 

 

 

Common stock and additional paid-in capital

 

 

16,369

 

 

 

15,964

 

Retained earnings

 

 

53,767

 

 

 

49,787

 

Accumulated other comprehensive income

 

 

2,325

 

 

 

1,371

 

Total shareholders' equity

 

 

72,461

 

 

 

67,122

 

Total liabilities and shareholders' equity

 

$

77,134

 

 

$

71,412

 

 

 

Statements of Operations

Years Ended December 31, 2020, 2019 and 2018

 

(In thousands)

 

2020

 

 

2019

 

 

2018

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

2

 

 

$

9

 

 

$

4

 

Dividends from subsidiaries

 

 

2,423

 

 

 

2,654

 

 

 

1,813

 

Total interest and dividend income

 

 

2,425

 

 

 

2,663

 

 

 

1,817

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

186

 

 

199

 

 

199

 

Legal and professional fees

 

 

197

 

 

184

 

 

149

 

Directors' fees

 

 

241

 

 

218

 

 

218

 

Miscellaneous

 

 

282

 

 

285

 

 

288

 

Total expense

 

906

 

 

886

 

 

854

 

Income before income tax benefits and equity in undistributed net income of subsidiaries

 

 

1,519

 

 

 

1,777

 

 

 

963

 

Income tax benefit

 

 

(307

)

 

 

(298

)

 

 

(289

)

Income before equity in undistributed net income of subsidiaries

 

 

1,826

 

 

 

2,075

 

 

 

1,252

 

Equity in undistributed net income of subsidiaries

 

 

4,051

 

 

 

4,745

 

 

 

4,883

 

Net income

 

$

5,877

 

 

$

6,820

 

 

$

6,135

 

 

Statements of Cash Flows

Years Ended December 31, 2020, 2019 and 2018

 

(In thousands)

 

2020

 

 

2019

 

 

2018

 

Cash Flows from Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

5,877

 

 

$

6,820

 

 

$

6,135

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed earnings of subsidiaries

 

 

(4,051

)

 

 

(4,745

)

 

 

(4,883

)

Issuance of vested restricted stock

 

 

175

 

 

90

 

 

90

 

Amortization of unearned compensation, net of forfeiture

 

254

 

 

153

 

 

 

133

 

(Increase) decrease in other assets

 

 

-

 

 

 

1

 

 

 

(33

)

Increase in other liabilities

 

 

41

 

 

4

 

 

18

 

Net cash provided by operating activities

 

 

2,296

 

 

 

2,323

 

 

 

1,460

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of common stock

 

 

(24

)

 

 

(21

)

 

 

(8

)

Cash dividends paid on common stock

 

 

(1,897

)

 

 

(1,836

)

 

 

(1,813

)

Net cash used in financing activities

 

 

(1,921

)

 

 

(1,857

)

 

 

(1,821

)

Increase (decrease) in cash and cash equivalents

 

 

375

 

 

 

466

 

 

 

(361

)

Cash and Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

Beginning

 

 

928

 

 

 

462

 

 

 

823

 

Ending

 

$

1,303

 

 

$

928

 

 

$

462