XML 101 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Compensation And Retirement Disclosure [Abstract]  
Change in Benefit Obligations

The following table summarizes the projected benefit obligations, plan assets, funded status and rate assumptions associated with the SERP based upon actuarial valuations, for the years ended December 31, 2019, 2018 and 2017.

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Changes in Benefit Obligations

 

2019

 

 

2018

 

 

2017

 

Benefit obligation, beginning

 

$

2,574

 

 

$

2,485

 

 

$

2,531

 

Service cost

 

 

169

 

 

 

171

 

 

 

164

 

Interest cost

 

 

100

 

 

 

84

 

 

 

92

 

Actuarial gain

 

 

(20

)

 

 

(18

)

 

 

(141

)

Benefits paid

 

 

(148

)

 

 

(148

)

 

 

(161

)

Benefit obligation, ending

 

$

2,675

 

 

$

2,574

 

 

$

2,485

 

Funded status at December 31,

 

$

(2,675

)

 

$

(2,574

)

 

$

(2,485

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in Plan Assets

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning

 

$

-

 

 

$

-

 

 

$

-

 

Employer contributions

 

 

148

 

 

 

148

 

 

 

161

 

Benefits paid

 

 

(148

)

 

 

(148

)

 

 

(161

)

Fair value of plan assets, ending

 

$

-

 

 

$

-

 

 

$

-

 

Amounts Recognized on Balance Sheet

Amounts recognized in the Balance Sheets

 

2019

 

 

2018

 

 

2017

 

Other assets, deferred income tax benefit

 

$

479

 

 

$

513

 

 

$

542

 

Other liabilities

 

 

2,675

 

 

 

2,574

 

 

 

2,485

 

Accumulated other comprehensive income

 

157

 

 

140

 

 

 

125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Net gain

 

$

176

 

 

$

155

 

 

$

137

 

Prior service cost

 

22

 

 

22

 

 

21

 

Deferred tax expense

 

 

(41

)

 

 

(37

)

 

 

(33

)

Amount recognized

 

$

157

 

 

$

140

 

 

$

125

 

 

Components of Net Periodic Benefit Cost

Components of net periodic benefit cost

 

2019

 

 

2018

 

 

2017

 

Service cost

 

$

169

 

 

$

171

 

 

$

164

 

Interest cost

 

100

 

 

84

 

 

92

 

Amortization of prior service cost

 

 

1

 

 

 

1

 

 

 

1

 

Net periodic benefit cost

 

$

270

 

 

$

256

 

 

$

257

 

 

Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income

Other changes in plan assets and benefit obligations recognized in other comprehensive income

 

2019

 

 

2018

 

 

2017

 

Net gain

 

$

20

 

 

$

18

 

 

$

140

 

Amortization of prior service cost

 

 

1

 

 

 

1

 

 

 

1

 

Total recognized

 

 

21

 

 

 

19

 

 

 

141

 

Less: Income tax effect

 

 

4

 

 

 

4

 

 

 

27

 

Net amount recognized in other comprehensive income

 

$

17

 

 

$

15

 

 

$

114

 

 

Total Recognized in Net Periodic Benefit Costs and Other Comprehensive Income Before Income Tax

The total recognized net periodic benefit costs and other comprehensive income before income tax follows:

 

(In thousands)

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

2017

 

$

249

 

 

$

237

 

 

$

116

 

Weighted Average Assumptions

Weighted-average assumptions:

 

2019

 

 

2018

 

 

2017

 

Discount rate used for net periodic benefit cost

 

 

4.00

%

 

 

3.50

%

 

 

3.75

%

Discount rate used for benefit obligation

 

 

3.00

%

 

 

4.00

%

 

 

3.50

%

Rate of compensation increase for net periodic benefit cost and benefit obligation

 

 

3.25

%

 

 

3.25

%

 

 

3.25

%

 

Schedule of Estimated Future Benefit Payments

Estimated future benefit payments follows:

 

(In thousands)

 

 

 

 

For the years ending December 31,

 

Amount

 

2020

 

$

212

 

2021

 

 

203

 

2022

 

 

203

 

2023

 

 

203

 

2024

 

 

203

 

Thereafter

 

 

1,016