XML 30 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Parent Company Only Financial Statements

Note 23.Parent Company Only Financial Statements

 

Balance Sheets

 

(In thousands)

 

December 31,

 

Assets

 

2019

 

 

2018

 

Cash

 

$

598

 

 

$

282

 

Interest-bearing deposits in other banks

 

330

 

 

180

 

Investment in subsidiaries

 

 

70,313

 

 

 

63,410

 

Other assets

 

 

171

 

 

360

 

Total assets

 

$

71,412

 

 

$

64,232

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

Junior subordinated debt

 

$

4,124

 

 

$

4,124

 

Other liabilities

 

 

166

 

 

101

 

Total liabilities

 

 

4,290

 

 

 

4,225

 

Shareholders' Equity

 

 

 

 

 

 

 

 

Common stock and additional paid-in capital

 

 

15,964

 

 

 

15,742

 

Retained earnings

 

 

49,787

 

 

 

44,803

 

Accumulated other comprehensive income (loss)

 

 

1,371

 

 

 

(538

)

Total shareholders' equity

 

 

67,122

 

 

 

60,007

 

Total liabilities and shareholders' equity

 

$

71,412

 

 

$

64,232

 

 

Statements of Operations

Years Ended December 31, 2019, 2018 and 2017

 

(In thousands)

 

2019

 

 

2018

 

 

2017

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

9

 

 

$

4

 

 

$

4

 

Dividends from subsidiaries

 

 

2,654

 

 

 

1,813

 

 

 

1,808

 

Total interest and dividend income

 

 

2,663

 

 

 

1,817

 

 

 

1,812

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

199

 

 

199

 

 

199

 

Legal and professional fees

 

 

184

 

 

149

 

 

105

 

Directors' fees

 

 

218

 

 

218

 

 

212

 

Miscellaneous

 

 

285

 

 

288

 

 

145

 

Total expense

 

886

 

 

854

 

 

661

 

Income before income tax benefits and equity in undistributed net income of subsidiaries

 

 

1,777

 

 

 

963

 

 

 

1,151

 

Income tax benefit

 

 

(298

)

 

 

(289

)

 

 

(229

)

Income before equity in undistributed net income of subsidiaries

 

 

2,075

 

 

 

1,252

 

 

 

1,380

 

Equity in undistributed net income of subsidiaries

 

 

4,745

 

 

 

4,883

 

 

 

1,116

 

Net income

 

$

6,820

 

 

$

6,135

 

 

$

2,496

 

 

Statements of Cash Flows

Years Ended December 31, 2019, 2018 and 2017

 

(In thousands)

 

2019

 

 

2018

 

 

2017

 

Cash Flows from Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

6,820

 

 

$

6,135

 

 

$

2,496

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed earnings of subsidiaries

 

 

(4,745

)

 

 

(4,883

)

 

 

(1,116

)

Issuance of vested restricted stock

 

 

90

 

 

90

 

 

90

 

Amortization of unearned compensation, net of forfeiture

 

153

 

 

133

 

 

 

79

 

(Increase) decrease in other assets

 

 

1

 

 

 

(33

)

 

 

(8

)

Increase in other liabilities

 

 

4

 

 

18

 

 

6

 

Net cash provided by operating activities

 

 

2,323

 

 

 

1,460

 

 

 

1,547

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of common stock

 

 

(21

)

 

 

(8

)

 

 

(7

)

Cash dividends paid on common stock

 

 

(1,836

)

 

 

(1,813

)

 

 

(1,808

)

Net cash used in financing activities

 

 

(1,857

)

 

 

(1,821

)

 

 

(1,815

)

Increase (decrease) in cash and cash equivalents

 

 

466

 

 

 

(361

)

 

 

(268

)

Cash and Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

Beginning

 

 

462

 

 

 

823

 

 

 

1,091

 

Ending

 

$

928

 

 

$

462

 

 

$

823