XML 20 R9.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Cash Flows from Operating Activities          
Net income     $ 3,196 $ 3,245  
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization     644 627  
Provision for loan losses $ 205 $ 12 255 312 $ 507
Gain on interest rate swaps       (2)  
Gain on sales/calls of securities available for sale   (303) (79) (838)  
Amortization of security premiums, net     206 187  
Amortization of unearned compensation, net of forfeiture     134 105  
Issuance of vested restricted stock     95 90  
Bank-owned life insurance income (90) (91) (183) (180)  
Originations of mortgage loans held for sale     (260) (1,132)  
Proceeds from mortgage loans held for sale     266 811  
Gain on mortgage loans held for sale (6) (18) (6) (24)  
Changes in assets and liabilities:          
Increase in other assets     (5,650) (1,346)  
Increase (decrease) in other liabilities     4,925 (370)  
Net cash provided by operating activities     3,543 1,485  
Cash Flows from Investing Activities          
Proceeds from sales, maturities, calls and principal payments of securities available for sale     18,014 7,376  
Purchase of securities available for sale     (15,601) (9,441)  
Purchase of premises and equipment     (374) (530)  
Purchase of restricted investments, net     (331) (15)  
Loan originations, net     5,483 (8,347)  
Net cash provided by (used in) investing activities     7,191 (10,957)  
Cash Flows from Financing Activities          
Decrease in noninterest-bearing checking, interest-bearing checking, savings and money market accounts     (39,428) (2,591)  
Increase (decrease) in time deposits     11,046 (1,597)  
Increase in Federal Home Loan Bank advances     5,958 2,138  
Increase in federal funds purchased       7,820  
Cash dividends paid on common stock     (909) (906)  
Repurchase of common stock     (21) (8)  
Net cash provided by (used in) financing activities     (23,354) 4,856  
Decrease in cash and cash equivalents     (12,620) (4,616)  
Cash and Cash Equivalents          
Beginning     67,110 29,300 29,300
Ending $ 54,490 $ 24,684 54,490 24,684 $ 67,110
Cash payments for:          
Interest     2,037 1,331  
Income taxes     420    
Supplemental Disclosures of Noncash Investing Activities          
Unrealized gain (loss) on securities available for sale, net of tax     1,892 (1,119)  
Unrealized gain (loss) on interest rate swap, net of tax     $ (228) $ 189