XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2019 and December 31, 2018 by levels within the valuation hierarchy:

 

 

 

Fair Value Measurements

 

(In thousands)

 

Balance

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets at June 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. Government corporations and agencies

 

$

57,998

 

 

$

-

 

 

$

57,998

 

 

$

-

 

Obligations of states and political subdivisions

 

 

13,741

 

 

 

-

 

 

 

13,741

 

 

 

-

 

Total available for sale securities

 

 

71,739

 

 

 

-

 

 

 

71,739

 

 

 

-

 

Mutual funds

 

 

397

 

 

 

397

 

 

 

-

 

 

 

-

 

Total assets at fair value

 

$

72,136

 

 

$

397

 

 

$

71,739

 

 

$

-

 

Liabilities at June 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

107

 

 

$

-

 

 

$

107

 

 

$

-

 

Total liabilities at fair value

 

$

107

 

 

$

-

 

 

$

107

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets at December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. Government corporations and agencies

 

$

56,409

 

 

$

-

 

 

$

56,409

 

 

$

-

 

Obligations of states and political subdivisions

 

 

14,580

 

 

 

-

 

 

 

14,580

 

 

 

-

 

Corporate bonds

 

 

895

 

 

 

-

 

 

 

895

 

 

 

-

 

Total available for sale securities

 

 

71,884

 

 

 

-

 

 

 

71,884

 

 

 

-

 

Mutual funds

 

 

382

 

 

 

382

 

 

 

-

 

 

 

-

 

Interest rate swaps

 

 

367

 

 

 

-

 

 

 

367

 

 

 

-

 

Total assets at fair value

 

$

72,633

 

 

$

382

 

 

$

72,251

 

 

$

-

 

Liabilities at December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

38

 

 

$

-

 

 

$

38

 

 

$

-

 

Total liabilities at fair value

 

$

38

 

 

$

-

 

 

$

38

 

 

$

-

 

Summary of Financial Assets Measured at Fair Value on a Nonrecurring Basis

The following table summarizes the Company’s financial assets that were measured at fair value on a nonrecurring basis at June 30, 2019 and December 31, 2018.

 

 

 

June 30, 2019

 

(In thousands)

 

Balance

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans, net

 

$

2,514

 

 

$

-

 

 

$

-

 

 

$

2,514

 

Other real estate owned, net

 

 

1,356

 

 

 

-

 

 

 

-

 

 

 

1,356

 

 

 

 

December 31, 2018

 

(In thousands)

 

Balance

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans, net

 

$

2,438

 

 

$

-

 

 

$

-

 

 

$

2,438

 

Other real estate owned, net

 

 

1,356

 

 

 

-

 

 

 

-

 

 

 

1,356

 

 

Summary of Quantitative Information About Level 3 Fair Value Measurements

The following table displays quantitative information about Level 3 fair value measurements at June 30, 2019 and December 31, 2018.

 

 

 

June 30, 2019

 

(Dollars in thousands)

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Weighted Average Discount

 

Impaired loans, net

 

$

2,514

 

 

Appraised values

 

Age of appraisal, current market conditions, experience within local market

 

 

87

%

Other real estate owned, net

 

 

1,356

 

 

Appraised values

 

Age of appraisal, current market conditions and selling costs

 

 

17

%

Total

 

$

3,870

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

(Dollars in thousands)

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Weighted Average Discount

 

Impaired loans, net

 

$

2,438

 

 

Appraised values

 

Age of appraisal, current market conditions, experience within local market

 

 

86

%

Other real estate owned, net

 

 

1,356

 

 

Appraised values

 

Age of appraisal, current market conditions and selling costs

 

 

18

%

Total

 

$

3,794

 

 

 

 

 

 

 

 

 

 

Schedule of Estimated Fair Values of Financial Instruments

The estimated fair values and related carrying amounts of the Company’s financial instruments are as follows:

 

 

 

June 30, 2019

 

(In thousands)

 

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

54,490

 

 

$

54,490

 

 

$

-

 

 

$

-

 

 

$

54,490

 

Securities available for sale

 

 

71,739

 

 

 

-

 

 

 

71,739

 

 

 

-

 

 

 

71,739

 

Restricted investments

 

 

2,571

 

 

 

-

 

 

 

2,571

 

 

 

-

 

 

 

2,571

 

Loans, net

 

 

538,593

 

 

 

-

 

 

 

-

 

 

 

535,881

 

 

 

535,881

 

Accrued interest receivable

 

 

2,013

 

 

 

-

 

 

 

2,013

 

 

 

-

 

 

 

2,013

 

Mutual funds

 

 

397

 

 

 

397

 

 

 

-

 

 

 

-

 

 

 

397

 

Bank-owned life insurance

 

 

13,778

 

 

 

-

 

 

 

13,778

 

 

 

-

 

 

 

13,778

 

Total financial assets

 

$

683,581

 

 

$

54,887

 

 

$

90,101

 

 

$

535,881

 

 

$

680,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

607,256

 

 

$

-

 

 

$

607,456

 

 

$

-

 

 

$

607,456

 

FHLB advances

 

 

29,738

 

 

 

-

 

 

 

30,030

 

 

 

-

 

 

 

30,030

 

Junior subordinated debt

 

 

4,124

 

 

 

-

 

 

 

4,632

 

 

 

-

 

 

 

4,632

 

Accrued interest payable

 

 

504

 

 

 

-

 

 

 

504

 

 

 

-

 

 

 

504

 

Interest rate swaps

 

 

107

 

 

 

-

 

 

 

107

 

 

 

-

 

 

 

107

 

Total financial liabilities

 

$

641,729

 

 

$

-

 

 

$

642,729

 

 

$

-

 

 

$

642,729

 

 

 

 

December 31, 2018

 

(In thousands)

 

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

67,110

 

 

$

67,110

 

 

$

-

 

 

$

-

 

 

$

67,110

 

Securities available for sale

 

 

71,884

 

 

 

-

 

 

 

71,884

 

 

 

-

 

 

 

71,884

 

Restricted investments

 

 

2,240

 

 

 

-

 

 

 

2,240

 

 

 

-

 

 

 

2,240

 

Loans, net

 

 

544,188

 

 

 

-

 

 

 

-

 

 

 

537,072

 

 

 

537,072

 

Accrued interest receivable

 

 

1,942

 

 

 

-

 

 

 

1,942

 

 

 

-

 

 

 

1,942

 

Mutual funds

 

 

382

 

 

 

382

 

 

 

-

 

 

 

-

 

 

 

382

 

Interest rate swaps

 

 

367

 

 

 

-

 

 

 

367

 

 

 

-

 

 

 

367

 

Bank-owned life insurance

 

 

13,595

 

 

 

-

 

 

 

13,595

 

 

 

-

 

 

 

13,595

 

Total financial assets

 

$

701,708

 

 

$

67,492

 

 

$

90,028

 

 

$

537,072

 

 

$

694,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

635,638

 

 

$

-

 

 

$

634,917

 

 

$

-

 

 

$

634,917

 

FHLB advances

 

 

23,780

 

 

 

-

 

 

 

23,633

 

 

 

-

 

 

 

23,633

 

Junior subordinated debt

 

 

4,124

 

 

 

-

 

 

 

4,414

 

 

 

-

 

 

 

4,414

 

Accrued interest payable

 

 

300

 

 

 

-

 

 

 

300

 

 

 

-

 

 

 

300

 

Interest rate swaps

 

 

38

 

 

 

-

 

 

 

38

 

 

 

-

 

 

 

38

 

Total financial liabilities

 

$

663,880

 

 

$

-

 

 

$

663,302

 

 

$

-

 

 

$

663,302