XML 29 R18.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurement
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurement

Note 9.  Fair Value Measurement

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  GAAP requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs.  GAAP also establishes a fair value hierarchy which prioritizes the valuation inputs into three broad levels. Based on the underlying inputs, each fair value measurement in its entirety is reported in one of the three levels. These levels are:

 

 

 

 

          Level 1:Inputs are defined as quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

          Level 2:Inputs are defined as inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.  

 

          Level 3:Inputs are defined as unobservable inputs for the asset or liability.  

 

The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the consolidated financial statements:

 

Securities available for sale:  Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data (Level 2). If the inputs used to provide the evaluation for certain securities are unobservable and/or there is little, if any, market activity, then the security would fall to the lowest level of the hierarchy (Level 3). The Company’s investment portfolio is primarily valued using fair value measurements that are considered to be Level 2. The Company has contracted with a third-party portfolio accounting service vendor for the valuation of its securities. The vendor’s primary source for security valuation is Interactive Data Corporation (“IDC”).  IDC utilizes evaluated pricing models that vary by asset class and include available trade, bid, and other market information.  Generally, the methodology includes broker quotes, proprietary models, vast descriptive terms and conditions databases, as well as extensive quality control programs.  

 

Interest rate swaps:  The Company utilizes interest rate swap agreements as part of the management of interest rate risk to modify the repricing characteristics of certain portions of the Company’s interest-bearing assets and liabilities. The Company has contracted with a third-party to provide valuations for interest rate swaps using standard valuation techniques and therefore classifies such valuation as Level 2. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities.

 

The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2019 and December 31, 2018 by levels within the valuation hierarchy:

 

 

 

Fair Value Measurements

 

(In thousands)

 

Balance

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets at June 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. Government corporations and agencies

 

$

57,998

 

 

$

-

 

 

$

57,998

 

 

$

-

 

Obligations of states and political subdivisions

 

 

13,741

 

 

 

-

 

 

 

13,741

 

 

 

-

 

Total available for sale securities

 

 

71,739

 

 

 

-

 

 

 

71,739

 

 

 

-

 

Mutual funds

 

 

397

 

 

 

397

 

 

 

-

 

 

 

-

 

Total assets at fair value

 

$

72,136

 

 

$

397

 

 

$

71,739

 

 

$

-

 

Liabilities at June 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

107

 

 

$

-

 

 

$

107

 

 

$

-

 

Total liabilities at fair value

 

$

107

 

 

$

-

 

 

$

107

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets at December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. Government corporations and agencies

 

$

56,409

 

 

$

-

 

 

$

56,409

 

 

$

-

 

Obligations of states and political subdivisions

 

 

14,580

 

 

 

-

 

 

 

14,580

 

 

 

-

 

Corporate bonds

 

 

895

 

 

 

-

 

 

 

895

 

 

 

-

 

Total available for sale securities

 

 

71,884

 

 

 

-

 

 

 

71,884

 

 

 

-

 

Mutual funds

 

 

382

 

 

 

382

 

 

 

-

 

 

 

-

 

Interest rate swaps

 

 

367

 

 

 

-

 

 

 

367

 

 

 

-

 

Total assets at fair value

 

$

72,633

 

 

$

382

 

 

$

72,251

 

 

$

-

 

Liabilities at December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

38

 

 

$

-

 

 

$

38

 

 

$

-

 

Total liabilities at fair value

 

$

38

 

 

$

-

 

 

$

38

 

 

$

-

 

 

Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP.  The following describes the valuation techniques used by the Company to measure certain financial assets recorded at fair value on a nonrecurring basis in the consolidated financial statements:

 

Mortgage Loans Held for Sale:   Mortgage loans held for sale are carried at lower of cost or market value. These loans currently consist of 1-4 family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2).  No nonrecurring fair value adjustments were recorded on mortgage loans held for sale during the three and six months ended June 30, 2019. Net gains and losses on the sale of loans are recorded as a component of noninterest income on the consolidated statements of operations.

 

Impaired Loans: A loan is designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loans or the fair value of the collateral securing the loans, or the present value of the cash flows. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the Company’s collateral is real estate.  The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal of one year or less, conducted by an independent, licensed appraiser using observable market data (Level 2). However, if the collateral is in the process of construction or if an appraisal of the real estate property is more than one year old and not solely based on observable market comparables or management determines the fair value of the collateral is further impaired below the appraised value, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal of one year or less, if deemed significant, or the net book value on the applicable business’ financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivable collateral are based on financial statement balances or aging reports (Level 3).  Any fair value adjustments are recorded in the period incurred as provision for loan losses on the consolidated statements of operations.       

 

Other Real Estate Owned (“OREO”): OREO is measured at fair value less estimated selling costs.  Fair value is based upon independent market prices, appraised values of the collateral, or management’s estimation of the value of the collateral. The Company considers OREO as Level 3.  

The following table summarizes the Company’s financial assets that were measured at fair value on a nonrecurring basis at June 30, 2019 and December 31, 2018.

 

 

 

June 30, 2019

 

(In thousands)

 

Balance

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans, net

 

$

2,514

 

 

$

-

 

 

$

-

 

 

$

2,514

 

Other real estate owned, net

 

 

1,356

 

 

 

-

 

 

 

-

 

 

 

1,356

 

 

 

 

December 31, 2018

 

(In thousands)

 

Balance

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans, net

 

$

2,438

 

 

$

-

 

 

$

-

 

 

$

2,438

 

Other real estate owned, net

 

 

1,356

 

 

 

-

 

 

 

-

 

 

 

1,356

 

 

The following table displays quantitative information about Level 3 fair value measurements at June 30, 2019 and December 31, 2018.

 

 

 

June 30, 2019

 

(Dollars in thousands)

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Weighted Average Discount

 

Impaired loans, net

 

$

2,514

 

 

Appraised values

 

Age of appraisal, current market conditions, experience within local market

 

 

87

%

Other real estate owned, net

 

 

1,356

 

 

Appraised values

 

Age of appraisal, current market conditions and selling costs

 

 

17

%

Total

 

$

3,870

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

(Dollars in thousands)

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Weighted Average Discount

 

Impaired loans, net

 

$

2,438

 

 

Appraised values

 

Age of appraisal, current market conditions, experience within local market

 

 

86

%

Other real estate owned, net

 

 

1,356

 

 

Appraised values

 

Age of appraisal, current market conditions and selling costs

 

 

18

%

Total

 

$

3,794

 

 

 

 

 

 

 

 

 

 

Accounting Standards Codification (“ASC”) 825, “Financial Instruments”, requires disclosure about fair value of financial instruments, including those financial assets and financial liabilities that are not required to be measured and reported at fair value on a recurring or nonrecurring basis. ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. Additionally, the Company uses the exit price notion, rather than the entry price notion, in calculating the fair values of financial instruments not measured at fair value on a recurring basis.

 

The estimated fair values and related carrying amounts of the Company’s financial instruments are as follows:

 

 

 

June 30, 2019

 

(In thousands)

 

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

54,490

 

 

$

54,490

 

 

$

-

 

 

$

-

 

 

$

54,490

 

Securities available for sale

 

 

71,739

 

 

 

-

 

 

 

71,739

 

 

 

-

 

 

 

71,739

 

Restricted investments

 

 

2,571

 

 

 

-

 

 

 

2,571

 

 

 

-

 

 

 

2,571

 

Loans, net

 

 

538,593

 

 

 

-

 

 

 

-

 

 

 

535,881

 

 

 

535,881

 

Accrued interest receivable

 

 

2,013

 

 

 

-

 

 

 

2,013

 

 

 

-

 

 

 

2,013

 

Mutual funds

 

 

397

 

 

 

397

 

 

 

-

 

 

 

-

 

 

 

397

 

Bank-owned life insurance

 

 

13,778

 

 

 

-

 

 

 

13,778

 

 

 

-

 

 

 

13,778

 

Total financial assets

 

$

683,581

 

 

$

54,887

 

 

$

90,101

 

 

$

535,881

 

 

$

680,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

607,256

 

 

$

-

 

 

$

607,456

 

 

$

-

 

 

$

607,456

 

FHLB advances

 

 

29,738

 

 

 

-

 

 

 

30,030

 

 

 

-

 

 

 

30,030

 

Junior subordinated debt

 

 

4,124

 

 

 

-

 

 

 

4,632

 

 

 

-

 

 

 

4,632

 

Accrued interest payable

 

 

504

 

 

 

-

 

 

 

504

 

 

 

-

 

 

 

504

 

Interest rate swaps

 

 

107

 

 

 

-

 

 

 

107

 

 

 

-

 

 

 

107

 

Total financial liabilities

 

$

641,729

 

 

$

-

 

 

$

642,729

 

 

$

-

 

 

$

642,729

 

 

 

 

December 31, 2018

 

(In thousands)

 

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

67,110

 

 

$

67,110

 

 

$

-

 

 

$

-

 

 

$

67,110

 

Securities available for sale

 

 

71,884

 

 

 

-

 

 

 

71,884

 

 

 

-

 

 

 

71,884

 

Restricted investments

 

 

2,240

 

 

 

-

 

 

 

2,240

 

 

 

-

 

 

 

2,240

 

Loans, net

 

 

544,188

 

 

 

-

 

 

 

-

 

 

 

537,072

 

 

 

537,072

 

Accrued interest receivable

 

 

1,942

 

 

 

-

 

 

 

1,942

 

 

 

-

 

 

 

1,942

 

Mutual funds

 

 

382

 

 

 

382

 

 

 

-

 

 

 

-

 

 

 

382

 

Interest rate swaps

 

 

367

 

 

 

-

 

 

 

367

 

 

 

-

 

 

 

367

 

Bank-owned life insurance

 

 

13,595

 

 

 

-

 

 

 

13,595

 

 

 

-

 

 

 

13,595

 

Total financial assets

 

$

701,708

 

 

$

67,492

 

 

$

90,028

 

 

$

537,072

 

 

$

694,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

635,638

 

 

$

-

 

 

$

634,917

 

 

$

-

 

 

$

634,917

 

FHLB advances

 

 

23,780

 

 

 

-

 

 

 

23,633

 

 

 

-

 

 

 

23,633

 

Junior subordinated debt

 

 

4,124

 

 

 

-

 

 

 

4,414

 

 

 

-

 

 

 

4,414

 

Accrued interest payable

 

 

300

 

 

 

-

 

 

 

300

 

 

 

-

 

 

 

300

 

Interest rate swaps

 

 

38

 

 

 

-

 

 

 

38

 

 

 

-

 

 

 

38

 

Total financial liabilities

 

$

663,880

 

 

$

-

 

 

$

663,302

 

 

$

-

 

 

$

663,302