XML 20 R9.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Cash Flows from Operating Activities      
Net income $ 1,632 $ 1,586  
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 324 313  
Provision for loan losses 50 300 $ 507
Gain on interest rate swaps   2  
Gain on sales/calls of securities available for sale (79) (535)  
Amortization of security premiums, net 88 94  
Amortization of unearned compensation, net of forfeiture 59 50  
Issuance of vested restricted stock 95 85  
Bank-owned life insurance income (93) (89)  
Originations of mortgage loans held for sale (260) (628)  
Proceeds from mortgage loans held for sale   234  
Gain on mortgage loans held for sale   (6)  
Changes in assets and liabilities:      
Increase in other assets (5,346) (76)  
Increase (decrease) in other liabilities 4,839 (178)  
Net cash provided by operating activities 1,309 1,152  
Cash Flows from Investing Activities      
Proceeds from sales, maturities, calls and principal payments of securities available for sale 16,344 3,766  
Purchase of securities available for sale (13,075) (1,962)  
Purchase of premises and equipment (102) (93)  
Purchase of restricted investments, net (331) (1,291)  
Loan originations, net 4,519 (374)  
Net cash provided by investing activities 7,355 46  
Cash Flows from Financing Activities      
Increase (decrease) in noninterest-bearing checking, interest-bearing checking, savings and money market accounts (48,046) 7,907  
Increase (decrease) in time deposits 4,766 (688)  
Increase in Federal Home Loan Bank advances 5,979 29,980  
Cash dividends paid on common stock (455) (453)  
Repurchase of common stock (10) (8)  
Net cash provided by (used in) financing activities (37,766) 36,738  
Increase (decrease) in cash and cash equivalents (29,102) 37,936  
Cash and Cash Equivalents      
Beginning 67,110 29,300 29,300
Ending 38,008 67,236 $ 67,110
Cash payments for:      
Interest 947 628  
Supplemental Disclosures of Noncash Investing Activities      
Unrealized gain (loss) on securities available for sale, net of tax 922 (437)  
Unrealized gain (loss) on interest rate swap, net of tax $ (92) $ 143