XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2019 and December 31, 2018 by levels within the valuation hierarchy:

 

 

 

Fair Value Measurements

 

(In thousands)

 

Balance

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets at March 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. Government corporations and agencies

 

$

56,992

 

 

$

-

 

 

$

56,992

 

 

$

-

 

Obligations of states and political subdivisions

 

 

12,781

 

 

 

-

 

 

 

12,781

 

 

 

-

 

Total available for sale securities

 

 

69,773

 

 

 

-

 

 

 

69,773

 

 

 

-

 

Mutual funds

 

 

389

 

 

 

389

 

 

 

-

 

 

 

-

 

Interest rate swaps

 

 

205

 

 

 

-

 

 

 

205

 

 

 

-

 

Total assets at fair value

 

$

70,367

 

 

$

389

 

 

$

69,978

 

 

$

-

 

Liabilities at March 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

45

 

 

$

-

 

 

$

45

 

 

$

-

 

Total liabilities at fair value

 

$

45

 

 

$

-

 

 

$

45

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets at December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. Government corporations and agencies

 

$

56,409

 

 

$

-

 

 

$

56,409

 

 

$

-

 

Obligations of states and political subdivisions

 

 

14,580

 

 

 

-

 

 

 

14,580

 

 

 

-

 

Corporate bonds

 

 

895

 

 

 

-

 

 

 

895

 

 

 

-

 

Total available for sale securities

 

 

71,884

 

 

 

-

 

 

 

71,884

 

 

 

-

 

Mutual funds

 

 

382

 

 

 

382

 

 

 

-

 

 

 

-

 

Interest rate swaps

 

 

367

 

 

 

-

 

 

 

367

 

 

 

-

 

Total assets at fair value

 

$

72,633

 

 

$

382

 

 

$

72,251

 

 

$

-

 

Liabilities at December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

38

 

 

$

-

 

 

$

38

 

 

$

-

 

Total liabilities at fair value

 

$

38

 

 

$

-

 

 

$

38

 

 

$

-

 

Summary of Financial Assets Measured at Fair Value on a Nonrecurring Basis

The following table summarizes the Company’s financial assets that were measured at fair value on a nonrecurring basis at March 31, 2019 and December 31, 2018.

 

 

 

March 31, 2019

 

(In thousands)

 

Balance

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans, net

 

$

2,408

 

 

$

-

 

 

$

-

 

 

$

2,408

 

Other real estate owned, net

 

 

1,356

 

 

 

-

 

 

 

-

 

 

 

1,356

 

 

 

 

December 31, 2018

 

(In thousands)

 

Balance

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans, net

 

$

2,438

 

 

$

-

 

 

$

-

 

 

$

2,438

 

Other real estate owned, net

 

 

1,356

 

 

 

-

 

 

 

-

 

 

 

1,356

 

 

Summary of Quantitative Information About Level 3 Fair Value Measurements

The following table displays quantitative information about Level 3 fair value measurements at March 31, 2019 and December 31, 2018.

 

 

 

March 31, 2019

 

(Dollars in thousands)

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Weighted Average Discount

 

Impaired loans, net

 

$

2,408

 

 

Appraised values

 

Age of appraisal, current market conditions, experience within local market

 

 

86

%

Other real estate owned, net

 

 

1,356

 

 

Appraised values

 

Age of appraisal, current market conditions and selling costs

 

 

18

%

Total

 

$

3,764

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

(Dollars in thousands)

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Weighted Average Discount

 

Impaired loans, net

 

$

2,438

 

 

Appraised values

 

Age of appraisal, current market conditions, experience within local market

 

 

86

%

Other real estate owned, net

 

 

1,356

 

 

Appraised values

 

Age of appraisal, current market conditions and selling costs

 

 

18

%

Total

 

$

3,794

 

 

 

 

 

 

 

 

 

 

Schedule of Estimated Fair Values of Financial Instruments

The estimated fair values and related carrying amounts of the Company’s financial instruments are as follows:

 

 

 

March 31, 2019

 

(In thousands)

 

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

38,008

 

 

$

38,008

 

 

$

-

 

 

$

-

 

 

$

38,008

 

Securities available for sale

 

 

69,773

 

 

 

-

 

 

 

69,773

 

 

 

-

 

 

 

69,773

 

Restricted investments

 

 

2,571

 

 

 

-

 

 

 

2,571

 

 

 

-

 

 

 

2,571

 

Mortgage loans held for sale

 

 

260

 

 

 

-

 

 

 

260

 

 

 

-

 

 

 

260

 

Loans, net

 

 

539,672

 

 

 

-

 

 

 

-

 

 

 

530,988

 

 

 

530,988

 

Accrued interest receivable

 

 

2,054

 

 

 

-

 

 

 

2,054

 

 

 

-

 

 

 

2,054

 

Mutual funds

 

 

389

 

 

 

389

 

 

 

-

 

 

 

-

 

 

 

389

 

Interest rate swaps

 

 

205

 

 

 

-

 

 

 

205

 

 

 

-

 

 

 

205

 

Bank-owned life insurance

 

 

13,688

 

 

 

-

 

 

 

13,688

 

 

 

-

 

 

 

13,688

 

Total financial assets

 

$

666,620

 

 

$

38,397

 

 

$

88,551

 

 

$

530,988

 

 

$

657,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

592,358

 

 

$

-

 

 

$

592,016

 

 

$

-

 

 

$

592,016

 

FHLB advances

 

 

29,759

 

 

 

-

 

 

 

29,763

 

 

 

-

 

 

 

29,763

 

Junior subordinated debt

 

 

4,124

 

 

 

-

 

 

 

4,596

 

 

 

-

 

 

 

4,596

 

Accrued interest payable

 

 

399

 

 

 

-

 

 

 

399

 

 

 

-

 

 

 

399

 

Interest rate swaps

 

 

45

 

 

 

-

 

 

 

45

 

 

 

-

 

 

 

45

 

Total financial liabilities

 

$

626,685

 

 

$

-

 

 

$

626,819

 

 

$

-

 

 

$

626,819

 

 

 

 

December 31, 2018

 

(In thousands)

 

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

67,110

 

 

$

67,110

 

 

$

-

 

 

$

-

 

 

$

67,110

 

Securities available for sale

 

 

71,884

 

 

 

-

 

 

 

71,884

 

 

 

-

 

 

 

71,884

 

Restricted investments

 

 

2,240

 

 

 

-

 

 

 

2,240

 

 

 

-

 

 

 

2,240

 

Loans, net

 

 

544,188

 

 

 

-

 

 

 

-

 

 

 

537,072

 

 

 

537,072

 

Accrued interest receivable

 

 

1,942

 

 

 

-

 

 

 

1,942

 

 

 

-

 

 

 

1,942

 

Mutual funds

 

 

382

 

 

 

382

 

 

 

-

 

 

 

-

 

 

 

382

 

Interest rate swaps

 

 

367

 

 

 

-

 

 

 

367

 

 

 

-

 

 

 

367

 

Bank-owned life insurance

 

 

13,595

 

 

 

-

 

 

 

13,595

 

 

 

-

 

 

 

13,595

 

Total financial assets

 

$

701,708

 

 

$

67,492

 

 

$

90,028

 

 

$

537,072

 

 

$

694,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

635,638

 

 

$

-

 

 

$

634,917

 

 

$

-

 

 

$

634,917

 

FHLB advances

 

 

23,780

 

 

 

-

 

 

 

23,633

 

 

 

-

 

 

 

23,633

 

Junior subordinated debt

 

 

4,124

 

 

 

-

 

 

 

4,414

 

 

 

-

 

 

 

4,414

 

Accrued interest payable

 

 

300

 

 

 

-

 

 

 

300

 

 

 

-

 

 

 

300

 

Interest rate swaps

 

 

38

 

 

 

-

 

 

 

38

 

 

 

-

 

 

 

38

 

Total financial liabilities

 

$

663,880

 

 

$

-

 

 

$

663,302

 

 

$

-

 

 

$

663,302