XML 16 R9.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash Flows from Operating Activities      
Net income $ 6,135 $ 2,496 $ 3,674
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 1,255 1,337 1,450
Provision for (recovery of) loan losses 507 520 (508)
(Gain) loss on interest rate swaps, net 3 (12) (24)
Deferred tax expense 221 1,356 229
Gain on calls of securities available for sale (838)   (1)
Amortization of security premiums, net 357 215 72
Amortization of unearned compensation, net of forfeiture 214 126 207
Issuance of vested restricted stock 90 90 68
Tax effect of restricted stock awards     42
Bank-owned life insurance income (361) (362) (361)
Originations of mortgage loans held for sale (2,042) (440)  
Proceeds from mortgage loans held for sale 2,079 450  
Gain on mortgage loans held for sale (37) (10)  
Changes in assets and liabilities:      
(Increase) decrease in other assets (1,065) 189 2,131
Increase (decrease) in other liabilities 812 (122) (405)
Net cash provided by operating activities 7,330 5,833 6,574
Cash Flows from Investing Activities      
Proceeds from maturities, calls and principal payments of securities available for sale 11,707 12,934 14,222
Purchase of securities available for sale (12,372) (34,215) (9,854)
Purchase of premises and equipment (839) (644) (289)
(Purchase) redemption of restricted investments, net (694) 236 (496)
Loan originations, net (47,036) (39,665) (15,460)
Net cash used in investing activities (49,234) (61,354) (11,877)
Cash Flows from Financing Activities      
Increase in noninterest-bearing checking, interest-bearing checking, savings and money market accounts 55,318 18,281 19,485
Increase in time deposits 10,297 5,585 2,378
Increase (decrease) in Federal Home Loan Bank advances 15,920 (5,076) (71)
Cash dividends paid on common stock (1,813) (1,808) (1,803)
Repurchase of common stock (8) (7) (55)
Net cash provided by financing activities 79,714 16,975 19,934
Increase (decrease) in cash and cash equivalents 37,810 (38,546) 14,631
Cash and Cash Equivalents      
Beginning 29,300 67,846 53,215
Ending 67,110 29,300 67,846
Cash payments for:      
Interest 3,061 2,033 1,839
Income taxes 330 600  
Supplemental Disclosures of Noncash Investing Activities      
Unrealized gain (loss) on securities available for sale, net of tax (823) 735 (536)
Unrealized gain on interest rate swaps, net of tax 135 14 207
Changes in Supplemental Executive Retirement Plans, net of tax $ 15 $ 92 $ 52