XML 20 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Cash Flows from Operating Activities          
Net income     $ 4,562 $ 3,039  
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization     943 1,018  
Provision for loan losses $ 195 $ 110 507 395 $ 520
Gain on interest rate swaps     (3) (8)  
Gain on calls of securities available for sale   (1) (838) (1)  
Amortization of security premiums, net     275 118  
Amortization of unearned compensation, net of forfeiture     166 90  
Issuance of vested restricted stock     90 90  
Bank-owned life insurance income (91) (91) (271) (271)  
Originations of mortgage loans held for sale     (2,042) (440)  
Proceeds from mortgage loans held for sale     2,098    
Gain on mortgage loans held for sale (33) (1) (56) (1)  
Changes in assets and liabilities:          
Increase in other assets     (1,121) (13)  
Increase (decrease) in other liabilities     111 (442)  
Net cash provided by operating activities     4,421 3,576  
Cash Flows from Investing Activities          
Proceeds from maturities, calls and principal payments of securities available for sale     10,187 10,905  
Purchase of securities available for sale     (12,371) (26,792)  
Purchase of premises and equipment     (639) (407)  
(Purchase) redemption of restricted investments, net     (949) 236  
Loan originations, net     (30,742) (27,108)  
Net cash used in investing activities     (34,514) (43,166)  
Cash Flows from Financing Activities          
Increase (decrease) in noninterest-bearing checking, interest-bearing checking and savings and money market accounts     (4,348) 6,204  
Increase in time deposits     557 3,848  
Increase (decrease) in FHLB advances     21,940 (5,056)  
Increase in federal funds purchased     5,000    
Cash dividends paid on common stock     (1,360) (1,356)  
Repurchase of common stock     (8) (7)  
Net cash provided by financing activities     21,781 3,633  
Decrease in cash and cash equivalents     (8,312) (35,957)  
Cash and Cash Equivalents          
Beginning     29,300 67,846 67,846
Ending $ 20,988 $ 31,889 20,988 31,889 $ 29,300
Cash payments for:          
Interest     2,075 1,482  
Income taxes     868    
Supplemental Disclosures of Noncash Investing Activities          
Unrealized gain (loss) on securities available for sale, net of tax     (826) 919  
Unrealized gain (loss) on interest rate swaps, net of tax     $ 250 $ (4)