XML 39 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2018 and December 31, 2017 by levels within the valuation hierarchy:

 

 

 

Fair Value Measurements

 

(In thousands)

 

Balance

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets at September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. Government corporations and agencies

 

$

57,396

 

 

$

-

 

 

$

57,396

 

 

$

-

 

Obligations of states and political subdivisions

 

 

14,383

 

 

 

-

 

 

 

14,383

 

 

 

-

 

Corporate bonds

 

 

850

 

 

 

-

 

 

 

850

 

 

 

-

 

Total available for sale securities

 

 

72,629

 

 

 

-

 

 

 

72,629

 

 

 

-

 

Interest rate swaps

 

 

594

 

 

 

-

 

 

 

594

 

 

 

-

 

Total assets at fair value

 

$

73,223

 

 

$

-

 

 

$

73,223

 

 

$

-

 

Liabilities at September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

22

 

 

$

-

 

 

$

22

 

 

$

-

 

Total liabilities at fair value

 

$

22

 

 

$

-

 

 

$

22

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets at December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. Government corporations and agencies

 

$

52,377

 

 

$

-

 

 

$

52,377

 

 

$

-

 

Obligations of states and political subdivisions

 

 

15,255

 

 

 

-

 

 

 

15,255

 

 

 

-

 

Corporate bonds

 

 

4,139

 

 

 

-

 

 

 

4,139

 

 

 

-

 

Mutual funds

 

 

382

 

 

 

382

 

 

 

-

 

 

 

-

 

Total available for sale securities

 

 

72,153

 

 

 

382

 

 

 

71,771

 

 

 

-

 

Interest rate swaps

 

 

233

 

 

 

-

 

 

 

233

 

 

 

-

 

Total assets at fair value

 

$

72,386

 

 

$

382

 

 

$

72,004

 

 

$

-

 

Liabilities at December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

119

 

 

$

-

 

 

$

119

 

 

$

-

 

Total liabilities at fair value

 

$

119

 

 

$

-

 

 

$

119

 

 

$

-

 

 

Financial Assets Measured at Fair Value on a Nonrecurring Basis

The following table summarizes the Company’s financial assets that were measured at fair value on a nonrecurring basis at September 30, 2018 and December 31, 2017.

 

 

 

September 30, 2018

 

(In thousands)

 

Balance

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans, net

 

$

2,689

 

 

$

-

 

 

$

2,568

 

 

$

121

 

Other real estate owned, net

 

 

1,356

 

 

 

-

 

 

 

-

 

 

 

1,356

 

 

 

 

December 31, 2017

 

(In thousands)

 

Balance

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans, net

 

$

5,087

 

 

$

-

 

 

$

5,041

 

 

$

46

 

Other real estate owned, net

 

 

1,356

 

 

 

-

 

 

 

-

 

 

 

1,356

 

 

Quantitative Information About Level 3 Fair Value Measurements

The following table displays quantitative information about Level 3 Fair Value Measurements at September 30, 2018 and December 31, 2017.

 

 

 

September 30, 2018

 

(Dollars in thousands)

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Weighted Average Discount

 

Impaired loans, net

 

$

121

 

 

Appraised values

 

Age of appraisal, current market conditions, experience within local market, and U.S. Government guarantees

 

 

40

%

Other real estate owned, net

 

 

1,356

 

 

Appraised values

 

Age of appraisal, current market conditions and selling costs

 

 

18

%

Total

 

$

1,477

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

(Dollars in thousands)

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Weighted Average Discount

 

Impaired loans, net

 

$

46

 

 

Appraised values

 

Age of appraisal, current market conditions, experience within local market, and U.S. Government guarantees

 

 

90

%

Other real estate owned, net

 

 

1,356

 

 

Appraised values

 

Age of appraisal, current market conditions and selling costs

 

 

18

%

Total

 

$

1,402

 

 

 

 

 

 

 

 

 

 

Estimated Fair Values of Financial Instruments

The estimated fair values and related carrying amounts of the Company’s financial instruments are as follows:

 

 

 

September 30, 2018

 

(In thousands)

 

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

20,989

 

 

$

20,989

 

 

$

-

 

 

$

-

 

 

$

20,989

 

Securities available for sale

 

 

72,629

 

 

 

-

 

 

 

72,629

 

 

 

-

 

 

 

72,629

 

Restricted investments

 

 

2,495

 

 

 

-

 

 

 

2,495

 

 

 

-

 

 

 

2,495

 

Loans, net

 

 

527,802

 

 

 

-

 

 

 

-

 

 

 

509,568

 

 

 

509,568

 

Accrued interest receivable

 

 

1,944

 

 

 

-

 

 

 

1,944

 

 

 

-

 

 

 

1,944

 

Interest rate swaps

 

 

594

 

 

 

-

 

 

 

594

 

 

 

-

 

 

 

594

 

Bank-owned life insurance

 

 

13,505

 

 

 

-

 

 

 

13,505

 

 

 

-

 

 

 

13,505

 

Total financial assets

 

$

639,958

 

 

$

20,989

 

 

$

91,167

 

 

$

509,568

 

 

$

621,724

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

566,231

 

 

$

-

 

 

$

565,159

 

 

$

-

 

 

$

565,159

 

Federal funds purchased

 

 

5,000

 

 

 

-

 

 

 

4,997

 

 

 

-

 

 

 

4,997

 

FHLB advances

 

 

29,800

 

 

 

-

 

 

 

29,603

 

 

 

-

 

 

 

29,603

 

Junior subordinated debt

 

 

4,124

 

 

 

-

 

 

 

4,795

 

 

 

-

 

 

 

4,795

 

Accrued interest payable

 

 

244

 

 

 

-

 

 

 

244

 

 

 

-

 

 

 

244

 

Interest rate swaps

 

 

22

 

 

 

-

 

 

 

22

 

 

 

-

 

 

 

22

 

Total financial liabilities

 

$

605,421

 

 

$

-

 

 

$

604,820

 

 

$

-

 

 

$

604,820

 

 

 

 

December 31, 2017

 

(In thousands)

 

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

29,300

 

 

$

29,091

 

 

$

-

 

 

$

-

 

 

$

29,091

 

Securities available for sale

 

 

72,153

 

 

 

382

 

 

 

71,771

 

 

 

-

 

 

 

72,153

 

Restricted investments

 

 

1,546

 

 

 

-

 

 

 

1,546

 

 

 

-

 

 

 

1,546

 

Loans, net

 

 

497,705

 

 

 

-

 

 

 

494,143

 

 

 

46

 

 

 

494,189

 

Accrued interest receivable

 

 

1,940

 

 

 

-

 

 

 

1,940

 

 

 

-

 

 

 

1,940

 

Interest rate swaps

 

 

233

 

 

 

-

 

 

 

233

 

 

 

-

 

 

 

233

 

Bank-owned life insurance

 

 

13,234

 

 

 

-

 

 

 

13,234

 

 

 

-

 

 

 

13,234

 

Total financial assets

 

$

616,111

 

 

$

29,473

 

 

$

582,867

 

 

$

46

 

 

$

612,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

570,023

 

 

$

-

 

 

$

569,297

 

 

$

-

 

 

$

569,297

 

FHLB advances

 

 

7,860

 

 

 

-

 

 

 

7,766

 

 

 

-

 

 

 

7,766

 

Junior subordinated debt

 

 

4,124

 

 

 

-

 

 

 

4,116

 

 

 

-

 

 

 

4,116

 

Accrued interest payable

 

 

128

 

 

 

-

 

 

 

128

 

 

 

-

 

 

 

128

 

Interest rate swaps

 

 

119

 

 

 

-

 

 

 

119

 

 

 

-

 

 

 

119

 

Total financial liabilities

 

$

582,254

 

 

$

-

 

 

$

581,426

 

 

$

-

 

 

$

581,426