XML 20 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Cash Flows from Operating Activities          
Net income $ 1,659 $ 990 $ 3,245 $ 1,758  
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization     627 693  
Provision for loan losses 12 235 312 285 $ 520
Gain on interest rate swaps     (2) (13)  
Gain on calls of securities available for sale (303)   (838)    
Amortization of security premiums, net     187 59  
Amortization of unearned compensation, net of forfeiture     105 106  
Issuance of vested restricted stock     90 90  
Bank-owned life insurance income (91) (91) (180) (180)  
Originations of mortgage loans held for sale     (1,132)    
Proceeds from mortgage loans held for sale     811    
Gain on mortgage loans held for sale (18)   (24)    
Changes in assets and liabilities:          
(Increase) decrease in other assets     (1,346) 51  
Decrease in other liabilities     (370) (708)  
Net cash provided by operating activities     1,485 2,141  
Cash Flows from Investing Activities          
Proceeds from maturities, calls and principal payments of securities available for sale     7,376 7,614  
Purchase of securities available for sale     (9,441) (20,458)  
Purchase of premises and equipment     (530) (351)  
(Purchase) redemption of restricted investments, net     (15) 236  
Loan originations, net     (8,347) (4,973)  
Net cash used in investing activities     (10,957) (17,932)  
Cash Flows from Financing Activities          
Increase (decrease) in noninterest-bearing checking, interest-bearing checking and savings and money market accounts     (2,591) 25,554  
Increase (decrease) in time deposits     (1,597) 191  
Increase (decrease) in FHLB advances     2,138 (5,038)  
Increase in federal funds purchased     7,820    
Cash dividends paid on common stock     (906) (904)  
Repurchase of common stock     (8) (7)  
Net cash provided by financing activities     4,856 19,796  
Increase (decrease) in cash and cash equivalents     (4,616) 4,005  
Cash and Cash Equivalents          
Beginning     29,300 67,846 67,846
Ending $ 24,684 $ 71,851 24,684 71,851 $ 29,300
Cash payments for:          
Interest     1,331 987  
Supplemental Disclosures of Noncash Investing Activities          
Unrealized gain (loss) on securities available for sale, net of tax     (447) 815  
Unrealized gain (loss) on interest rate swaps, net of tax     $ 189 $ (8)