XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Interest Income        
Interest and fees on loans $ 5,950 $ 5,133 $ 11,703 $ 10,079
Interest and dividends on securities:        
Taxable interest income 356 294 705 548
Tax-exempt interest 95 92 189 153
Dividends 33 27 53 51
Interest on deposits in other banks 106 167 260 297
Total interest income 6,540 5,713 12,910 11,128
Interest Expense        
Interest on deposits 553 392 997 733
Interest on federal funds purchased 5   24  
Interest on Federal Home Loan Bank advances 79 67 219 147
Junior subordinated debt 49 50 98 98
Total interest expense 686 509 1,338 978
Net interest income 5,854 5,204 11,572 10,150
Provision for loan losses 12 235 312 285
Net interest income after provision for loan losses 5,842 4,969 11,260 9,865
Noninterest Income        
Brokerage fees 47 34 88 91
Bank-owned life insurance 91 91 180 180
Other service charges, commissions and other income 31 22 122 157
Gain on call of securities available for sale 303   838  
Gain on sale of mortgage loans held for sale, net 18   24  
Total noninterest income 1,624 1,393 3,487 2,805
Noninterest Expenses        
Salaries and benefits 2,970 2,770 5,938 5,589
Occupancy 567 584 1,172 1,181
Furniture and equipment 245 248 517 646
Marketing 170 95 278 236
Legal, audit and consulting 272 266 500 546
Data processing 346 316 602 644
Federal Deposit Insurance Corporation 93 61 193 141
Other operating expenses 911 810 1,855 1,582
Total noninterest expenses 5,574 5,150 11,055 10,565
Income before income taxes 1,892 1,212 3,692 2,105
Income tax expense 233 222 447 347
Net Income $ 1,659 $ 990 $ 3,245 $ 1,758
Earnings per share, basic $ 0.44 $ 0.26 $ 0.86 $ 0.47
Earnings per share, diluted 0.44 0.26 0.86 0.47
Dividends per share $ 0.12 $ 0.12 $ 0.24 $ 0.24
Trust and Estate Fees [Member]        
Noninterest Income        
Total noninterest income $ 403 $ 412 $ 775 $ 772
Service Charges on Deposit Accounts [Member]        
Noninterest Income        
Total noninterest income 404 499 848 985
Intercharge Fee Income, Net [Member]        
Noninterest Income        
Total noninterest income $ 327 $ 335 $ 612 $ 620