XML 24 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Interest Income    
Interest and fees on loans $ 6,120,665 $ 6,505,194
Interest and dividends on securities available for sale:    
Taxable interest income 265,969 240,107
Interest income exempt from federal income taxes 61,508 57,884
Dividends 21,633 10,690
Interest on federal funds sold 4 7
Interest on deposits in other banks 37,456 25,003
Total interest income 6,507,235 6,838,885
Interest Expense    
Interest on deposits 815,082 1,007,396
Interest on federal funds purchased 14 13
Interest on Federal Home Loan Bank advances 246,813 244,246
Distribution on capital securities of subsidiary trusts 49,933 49,101
Total interest expense 1,111,842 1,300,756
Net interest income 5,395,393 5,538,129
Provision for loan losses 500,000 462,501
Net interest income after provision for loan losses 4,895,393 5,075,628
Other Income    
Trust and estate income 341,557 301,868
Brokerage income 81,676 111,690
Service charges on deposit accounts 691,924 672,455
Other service charges, commissions and income 366,417 349,494
Total other-than-temporary impairment losses on securities 0 (228,306)
Less: Portion of gain/(loss) recognized in other comprehensive income before taxes 0 (39,179)
Net other-than-temporary impairment losses on securities 0 (189,127)
Gain on sale of securities 401 1,013
Total other income 1,481,975 1,247,393
Other Expenses    
Salaries and benefits 2,704,352 2,709,575
Occupancy expense of premises 471,558 476,141
Furniture and equipment 276,171 318,436
Marketing expense 164,726 137,516
Legal, audit and consulting expense 257,444 269,681
Data processing expense 311,618 295,359
Federal Deposit Insurance Corporation expense 117,146 197,797
(Gain) loss on sale or impairment and expense of other real estate owned 5,037 0
Other operating expenses 802,642 726,227
Total other expenses 5,110,694 5,130,732
Income before income taxes 1,266,674 1,192,289
Income tax expense 312,859 271,403
Net Income $ 953,815 $ 920,886
Earnings per Share , basic (in dollars per share) $ 0.26 $ 0.25
Earnings per Share , assuming dilution (in dollars per share) $ 0.26 $ 0.25
Dividends per Share (in dollars per share) $ 0.12 $ 0.12