XML 24 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Interest Income    
Interest and fees on loans$ 6,469,533$ 6,758,535$ 19,380,394$ 20,172,788
Interest and dividends on securities available for sale:    
Taxable interest income252,860290,865759,612896,126
Interest income exempt from federal income taxes58,68556,352176,695172,329
Dividends15,1278,25949,82821,726
Interest on federal funds sold551816
Interest on deposits in other banks41,03913,85397,58537,931
Total interest income6,837,2497,127,86920,464,13221,300,916
Interest Expense    
Interest on deposits987,0221,279,0512,962,7563,891,083
Interest on federal funds purchased121,278251,314
Interest on Federal Home Loan Bank advances249,673254,361740,878720,142
Distribution on capital securities of subsidiary trusts50,20227,295148,94267,124
Total interest expense1,286,9091,561,9853,852,6014,679,663
Net interest income5,550,3405,565,88416,611,53116,621,253
Provision for loan losses700,000700,0001,470,8351,450,000
Net interest income after provision for loan losses4,850,3404,865,88415,140,69615,171,253
Other Income    
Trust and estate income296,251255,094944,023786,551
Brokerage income116,291110,148309,188241,098
Service charges on deposit accounts825,998752,1472,237,4272,019,088
Other service charges, commissions and income441,668421,2721,201,0571,145,354
Total other-than-temporary impairment losses on securities0(303,035)(228,306)(579,313)
Less: Portion of gain/(loss) recognized in other comprehensive income before taxes0198,881(39,179)398,276
Net other-than-temporary impairment losses on securities0(501,916)(189,127)(977,589)
Gain on sale of securities24,138465,20928,390552,627
Total other income1,704,3461,501,9544,530,9583,767,129
Other Expenses    
Salaries and benefits2,680,3902,644,3218,041,3397,894,945
Occupancy expense of premises490,473453,8771,429,6131,397,183
Furniture and equipment262,753322,588863,983931,405
Marketing expense168,662175,817470,547496,679
Legal, audit and consulting expense261,114246,027840,985807,979
Data processing expense279,289239,806869,030758,612
Federal Deposit Insurance Corporation expense83,043173,881475,725526,960
Loss on sale or impairment of other real estate owned100,00058,671350,821119,810
Other operating expenses657,540732,1532,035,2212,270,072
Total other expenses4,983,2645,047,14115,377,26415,203,645
Income before income taxes1,571,4221,320,6974,294,3903,734,737
Income tax expense423,548338,3281,087,480937,903
Net Income$ 1,147,874$ 982,369$ 3,206,910$ 2,796,834
Earnings per Share , basic$ 0.31$ 0.27$ 0.88$ 0.77
Earnings per Share , assuming dilution$ 0.31$ 0.27$ 0.87$ 0.77
Dividends per Share$ 0.12$ 0.20$ 0.36$ 0.60