XML 20 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Cash Flows from Operating Activities          
Net income $ 990 $ 1,562 $ 1,758 $ 2,168  
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization     693 727  
Provision for loan losses 235 (1,133) 285 (933) $ (508)
(Gain) loss on interest rate swaps     (13) 11  
Amortization of security premiums, net     59 42  
Amortization of unearned compensation, net of forfeiture     106 98  
Issuance of vested restricted stock     90 68  
Bank-owned life insurance income     (179) (181)  
Changes in assets and liabilities:          
(Increase) in other assets     50 497  
(Decrease) in other liabilities     (708) 11  
Net cash provided by operating activities     2,141 2,508  
Cash Flows from Investing Activities          
Proceeds from maturities, calls and principal payments of securities available for sale     7,614 7,505  
Purchase of securities available for sale     (20,458) (3,060)  
Purchase of premises and equipment     (351) (280)  
(Issuance) redemptions of restricted securities, net     236 (496)  
Net (increase) decrease in loans     (4,973) (7,320)  
Net cash provided by (used in) investing activities     (17,932) (3,651)  
Cash Flows from Financing Activities          
Net increase in demand deposits, NOW accounts and savings accounts     25,554 12,873  
Net increase (decrease) in certificates of deposit     191 3,224  
(Decrease) in FHLB advances     (5,038) (35)  
Cash dividends paid on common stock     (904) (901)  
Repurchase of common stock     (7) (33)  
Net cash provided by financing activities     19,796 15,128  
Increase in cash and cash equivalents     4,005 13,985  
Cash and Cash Equivalents          
Beginning     67,846 53,215 53,215
Ending $ 71,851 $ 67,200 71,851 67,200 $ 67,846
Cash payments for:          
Interest     987 896  
Income taxes     0 0  
Supplemental Disclosures of Noncash Investing Activities          
Unrealized gain on securities available for sale, net of tax effect     815 (24)  
Unrealized gain (loss) on interest rate swap, net of taxes     (8) (102)  
Loans transferred to other real estate owned     $ 0 $ 112