XML 20 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash Flows from Operating Activities    
Net Income $ 3,654 $ 2,930
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 911 832
Asset Retirement Obligation, Accretion Expense 0 11
Provision for loan losses 0 1,300
Gains (Losses) on Sales of Other Real Estate (130)  
(Gain) loss on interest rate swaps 44 (38)
Gain on sale of securities 0 0
Amortization of security premiums, net 40 47
Amortization of unearned compensation, net of forfeiture 206 175
Tax benefit of vested stock grant 0 (69)
Changes in assets and liabilities:    
(Increase) in other assets (764) 127
Increase (decrease) in other liabilities 1,333 734
Net cash provided by operating activities 5,294 6,049
Cash Flows from Investing Activities    
Proceeds from Sale of Available-for-sale Securities, Debt 0 0
Proceeds from maturities, calls and principal payments of securities available for sale 8,027 13,625
Purchase of securities available for sale (8,445) (16,789)
Purchase of premises and equipment (6,662) (913)
Redemptions (purchases) of restricted securities 168 875
Net decrease in loans 13,511 (4,977)
Proceeds from sale of other real estate owned 2,809 0
Net cash provided by (used in) investing activities 9,408 (8,179)
Cash Flows from Financing Activities    
Net increase (decrease) in demand deposits, NOW accounts and savings accounts (16,177) 23,665
Net increase (decrease) in certificates of deposit (16,208) (15,996)
(Increase) Decrease in FHLB advances (47) (15,045)
Cash dividends paid on common stock (1,343) (1,337)
Issuance of common stock 104 68
Net cash (used in) financing activities (33,671) (8,645)
(Decrease) in cash and cash equivalents (18,969) (10,775)
Cash and Cash Equivalents    
Beginning 71,126 64,435
Ending 52,157 53,660
Cash payments for:    
Interest 1,954 2,480
Income taxes 966 11
Supplemental Disclosures of Noncash Investing Activities    
Unrealized (loss) on securities available for sale, net of tax effect 827 (732)
Unrealized gain (loss) on interest rate swap, net of taxes $ (22) $ 166