XML 44 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Interest Income        
Interest and fees on loans $ 5,114 $ 5,490 $ 15,254 $ 16,300
Interest and dividends on securities available for sale:        
Taxable interest income 275 221 875 637
Interest income exempt from federal income taxes 61 62 184 184
Dividends 31 30 74 66
Interest on deposits in other banks 45 38 126 123
Total interest income 5,526 5,841 16,513 17,310
Interest Expense        
Interest on deposits 502 556 1,549 1,719
Interest on Federal Home Loan Bank advances 83 83 245 523
Distribution on capital securities of subsidiary trusts 50 50 149 149
Total interest expense 635 689 1,943 2,391
Net interest income 4,891 5,152 14,570 14,919
Provision for loan losses 0 333 0 1,300
Net interest income after provision for loan losses 4,891 4,819 14,570 13,619
Other Income        
Trust and estate income 473 364 1,349 1,087
Brokerage income 83 83 243 326
Service charges on deposit accounts 662 765 1,928 2,092
Other service charges, commissions and income 712 477 1,530 1,364
Gain on sale of securities     0 0
Total other income 1,930 1,689 5,050 4,869
Other Expenses        
Salaries and benefits 2,677 2,302 7,804 7,114
Occupancy expense of premises 560 492 1,665 1,453
Furniture and equipment 264 249 800 777
Marketing expense 151 162 434 452
Legal, audit and consulting expense 235 314 632 952
Data processing expense 367 349 1,072 996
Federal Deposit Insurance Corporation expense 94 120 279 388
Gains (Losses) on Sales of Other Real Estate     (103) 9
Other operating expenses 673 938 2,272 2,453
Total other expenses 5,021 4,926 14,855 14,594
Income before income taxes 1,800 1,582 4,765 3,894
Income tax expense 378 418 1,111 964
Net Income $ 1,422 $ 1,164 $ 3,654 $ 2,930
Earnings per Share, basic (in dollars per share) $ 0.38 $ 0.31 $ 0.98 $ 0.79
Earnings per Share, assuming dilution (in dollars per share) $ 0.38 $ 0.31 $ 0.98 $ 0.79
Dividends per Share (in dollars per share) $ 0.12 $ 0.12 $ 0.36 $ 0.36