XML 32 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash Flows from Operating Activities    
Net Income $ 2,930 $ 2,245
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 832 881
Asset Retirement Obligation, Accretion Expense 11 0
Provision for loan losses 1,300 3,850
(Gain) loss on interest rate swaps (38) 0
(Gain) on sale and call of securities 0 (165)
Amortization of security premiums, net 47 26
Amortization of unearned compensation, net of forfeiture 111 104
Tax benefit of vested stock grant (69) 0
Changes in assets and liabilities:    
(Increase) in other assets 127 (1,321)
Increase (decrease) in other liabilities 798 (1,401)
Net cash provided by operating activities 6,049 4,219
Cash Flows from Investing Activities    
Proceeds from Sale of Available-for-sale Securities, Debt 0 3,684
Proceeds from maturities, calls and principal payments of securities available for sale 13,625 15,858
Purchase of securities available for sale (16,789) (24,717)
Purchase of premises and equipment (913) (1,150)
Redemptions (purchases) of restricted securities 875 350
Net decrease in loans (4,977) 2,932
Proceeds from sale of other real estate owned 0 0
Net cash provided by (used in) investing activities (8,179) (3,043)
Cash Flows from Financing Activities    
Net increase (decrease) in demand deposits, NOW accounts and savings accounts 23,665 (6,745)
Net increase (decrease) in certificates of deposit (15,996) (31,820)
Decrease in FHLB advances (15,045) 0
Cash dividends paid on common stock (1,337) (1,330)
Issuance of common stock 68 153
Net cash (used in) financing activities (8,645) (39,742)
(Decrease) in cash and cash equivalents (10,775) (38,566)
Cash and Cash Equivalents    
Beginning 64,435 72,160
Ending 53,660 33,594
Cash payments for:    
Interest 2,480 3,194
Income taxes 11 2,038
Supplemental Disclosures of Noncash Investing Activities    
Unrealized (loss) on securities available for sale, net of tax effect (732) 135
Unrealized gain (loss) on interest rate swap, net of taxes $ 166 $ (419)