XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Interest Income        
Interest and fees on loans $ 5,490 $ 5,942 $ 16,300 $ 18,047
Interest and dividends on securities available for sale:        
Taxable interest income 221 230 637 772
Interest income exempt from federal income taxes 62 62 184 185
Dividends 30 28 66 68
Interest on deposits in other banks 38 26 123 88
Total interest income 5,841 6,288 17,310 19,160
Interest Expense        
Interest on deposits 556 693 1,719 2,260
Interest on Federal Home Loan Bank advances 83 234 523 721
Distribution on capital securities of subsidiary trusts 50 50 149 150
Total interest expense 689 977 2,391 3,131
Net interest income 5,152 5,311 14,919 16,029
Provision for loan losses 333 550 1,300 3,850
Net interest income after provision for loan losses 4,819 4,761 13,619 12,179
Other Income        
Trust and estate income 364 336 1,087 1,079
Brokerage income 83 75 326 237
Service charges on deposit accounts 765 664 2,092 2,010
Other service charges, commissions and income 477 467 1,364 1,301
Gain on sale of securities 0 2 0 165
Total other income 1,689 1,544 4,869 4,792
Other Expenses        
Salaries and benefits 2,302 2,360 7,114 7,123
Occupancy expense of premises 492 484 1,453 1,429
Furniture and equipment 249 283 777 869
Marketing expense 162 202 452 522
Legal, audit and consulting expense 314 261 952 793
Data processing expense 349 294 996 912
Federal Deposit Insurance Corporation expense 120 121 388 345
Loss on sale or impairment and expense of other real estate owned, net 0 8 9 13
Other operating expenses 938 628 2,453 2,093
Total other expenses 4,926 4,641 14,594 14,099
Income before income taxes 1,582 1,664 3,894 2,872
Income tax expense 418 452 964 627
Net Income $ 1,164 $ 1,212 $ 2,930 $ 2,245
Earnings per Share, basic (in dollars per share) $ 0.31 $ 0.33 $ 0.79 $ 0.61
Earnings per Share, assuming dilution (in dollars per share) $ 0.31 $ 0.33 $ 0.79 $ 0.61
Dividends per Share (in dollars per share) $ 0.12 $ 0.12 $ 0.36 $ 0.36