XML 31 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Securities
9 Months Ended
Sep. 30, 2013
Securities [Abstract]  
Securities
Note 2.                          Securities
 
The amortized cost and fair value of securities available for sale, with unrealized gains and losses follows:

 
 
September 30, 2013
 
 
 
Amortized
  
Gross Unrealized
  
Gross Unrealized
  
 
(In thousands)
 
Cost
  
Gains
  
(Losses)
  
Fair Value
 
Obligations of U.S. Government corporations and agencies
 
$
42,331
  
$
373
  
$
(474
)
 
$
42,230
 
Obligations of states and political subdivisions
  
6,782
   
297
   
(1
)
  
7,078
 
Corporate bonds
  
3,861
   
-
   
(3,421
)
  
440
 
Mutual funds
  
351
   
1
   
-
   
352
 
 
 
$
53,325
  
$
671
  
(3,896
)
 
$
50,100
 

 
 
December 31, 2012
 
 
 
Amortized
  
Gross Unrealized
  
Gross Unrealized
  
 
 
 
Cost
  
Gains
  
(Losses)
  
Fair Value
 
Obligations of U.S. Government corporations and agencies
 
$
39,240
  
$
794
  
$
(20
)
 
$
40,014
 
Obligations of states and political subdivisions
  
6,786
   
604
   
-
   
7,390
 
Corporate bonds
  
3,836
   
-
   
(3,511
)
  
325
 
Mutual funds
  
346
   
17
   
-
   
363
 
 
 
$
50,208
  
$
1,415
  
$
(3,531
)
 
$
48,092
 


The amortized cost and fair value of securities available for sale, by contractual maturity, are shown below.  Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations without penalties.

 
 
September 30, 2013
 
(In thousands)
 
Amortized Cost
  
Fair Value
 
Due in one year or less
 
$
1,999
  
$
2,023
 
Due after one year through five years
  
10,044
   
9,961
 
Due after five years through ten years
  
13,816
   
14,111
 
Due after ten years
  
27,115
   
23,653
 
Equity securities
  
351
   
352
 
 
 
$
53,325
  
$
50,100
 

There were no impairment losses on securities during the three and nine months ended September 30, 2013 and 2012.

During the nine months ended September 30, 2013, no securities were sold, and six securities totaling a fair value of $7.0 million were called or matured.  Over the same period, fourteen securities totalling $16.8 million were purchased.  

The following table shows the Company securities with gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at September 30, 2013 and December 31, 2012, respectively.

(In thousands)
 
Less than 12 Months
  
12 Months or More
  
Total
 
September 30, 2013
 
Fair Value
  
Unrealized
(Losses)
  
Fair Value
  
Unrealized
(Losses)
  
Fair Value
  
Unrealized
(Losses)
 
 
 
  
  
  
  
  
 
Obligations of U.S. Government, corporations and agencies
 
$
22,412
  
(474
)
 
$
-
  
$
-
  
$
22,412
  
(474
)
Obligations of states and political subdivisions
  
513
   
(1
)
  
-
   
-
   
513
   
(1
)
Corporate bonds
  
-
   
-
   
440
   
(3,421
)
  
440
   
(3,421
)
Total temporary impaired securities
 
$
22,925
  
(475
)
 
$
440
  
(3,421
)
 
$
23,365
  
(3,896
)
 
(In thousands)
 
Less than 12 Months
  
12 Months or More
  
Total
 
December 31, 2012
 
Fair Value
  
Unrealized
(Losses)
  
Fair Value
  
Unrealized
(Losses)
  
Fair Value
  
Unrealized
(Losses)
 
 
                        
Obligations of U.S. Government, corporations and agencies
 
$
2,165
  
(20
)
 
$
-
  
$
-
  
$
2,165
  
(20
)
Obligations of states and political subdivisions
  
-
   
-
   
-
   
-
   
-
   
-
 
Corporate bonds
  
-
   
-
   
325
   
(3,511
)
  
325
   
(3,511
)
Total temporary impaired securities
 
$
2,165
  
(20
)
 
$
325
  
(3,511
)
 
$
2,490
  
(3,531
)


The nature of securities which were temporarily impaired for a continuous twelve month period or more at September 30, 2013 consisted of four corporate bonds with a cost basis net of other-than-temporary impairment ("OTTI")  totaling $3.9 million and a temporary loss of approximately $3.4 million. The method for valuing these four corporate bonds came from Moody's Analytics. Moody's Analytics employs a two-step discounted cash-flow valuation process. The first step is to evaluate the financial condition of the individual creditors in order to estimate the credit quality of the collateral pool and the structural supports. Step two is to apply a discount rate to the cash flows to calculate a value. These four corporate bonds are the "Class B" or subordinated "mezzanine" tranche of pooled trust preferred securities. The trust preferred securities are collateralized by the interest and principal payments made on trust preferred capital offerings by a geographically diversified pool of approximately 59 different financial institutions per bond. They have an estimated maturity of 20 years. These bonds could have been called at par on the five year anniversary date of issuance, which has already passed for all four bonds.  The bonds reprice every three months at a fixed rate index above the three-month London Interbank Offered Rate ("LIBOR").  These bonds have sufficient collateralization and cash flow projections to satisfy their valuation based on the cash flow portion of the OTTI test under authoritative accounting guidance as of September 30, 2013. Three bonds totaling $128,000 at fair value, are greater than 90 days past due, and are classified as nonperforming corporate bond investments in the nonperforming asset table in Note 3.  One bond, totaling $312,000 at fair value, has been performing for five consecutive quarters, is projected to repay the full outstanding interest and principal, and is now classified as a performing corporate bond investment.
Additional information regarding each of the pooled trust preferred securities as of September 30, 2013 follows:
(Dollars in thousands)
Cost, net of
OTTI loss
  
Fair Value
  
Percent of
Underlying
Collateral
Performing
  
Percent of
Underlying
Collateral in
Deferral
  
Percent of
Underlying
Collateral in
Default
  
Estimated
incremental
defaults required
to break yield (1)
  
Current
Moody's
Rating
  
Cumulative
Amount of
OTTI Loss
  
Cumulative Other
Comprehensive
Loss, net of tax
benefit
 
  
  
  
  
  
  
  
  
 
$
357
  
$
33
   
65.10
%
  
5.90
%
  
29.00
%
 
broken
  
 
Caa3  
$
584
  
$
213
 
 
1,610
   
312
   
67.90
%
  
11.90
%
  
20.20
%
  
3.9
%
 
 
Caa3   
348
   
856
 
 
1,323
   
60
   
63.00
%
  
29.00
%
  
8.00
%
 
broken
  
 
Ca   
677
   
834
 
 
571
   
35
   
67.00
%
  
22.00
%
  
11.00
%
 
broken
   
 
  
429
   
354
 
$
3,861
  
$
440
                      
$
2,038
  
$
2,257
 

(1)
A break in yield for a given tranche investment means that defaults and/or deferrals have reached such a level that the specific tranche would not receive all of the contractual principal and interest cash flow by its maturity, resulting in not a temporary shortfall, but an actual loss. This column represents the percentage of additional defaults among the currently performing and deferred collateral that would result in OTTI loss.
 
The Company monitors these pooled trust preferred securities in its portfolio as to collateral, issuer defaults and deferrals, which as a general rule, indicate that additional impairment may have occurred. Due to the continued stress on banks in general, and the issuer banks in particular, as a result of overall economic conditions, the Company acknowledges that it may have to recognize additional impairment in future periods; however the extent, timing, and probability of any additional impairment cannot be reasonably estimated at this time.

The following roll forward reflects the amount related to credit losses recognized in earnings (in accordance with FASB Accounting Standards Codification ("ASC") 320-10-35-34D):

(In thousands)
Beginning balance as of December 31, 2012
 
$
2,115
 
Add: Amount related to the credit loss for which an other-than- temporary impairment was not previously recognized
  
-
 
Add: Increases to the amount related to the credit loss for which an other-than temporary impairment was previously recognized
  
-
 
Less: Realized losses for securities sold
  
-
 
Less: Securities for which the amount previously recognized in other comprehensive income was recognized in earnings because the Company intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis.
  
-
 
Less: Increases in cash flows expected to be collected that are recognized over the remaining life of the security (See FASB ASC 320-10-35-35)
  
(77
)
Ending balance as of September 30, 2013
 
$
2,038
 

The carrying value of securities pledged to secure deposits and for other purposes amounted to $43.3 million and $41.5 million at September 30, 2013 and December 31, 2012, respectively.