XML 16 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Interest Income        
Interest and fees on loans $ 5,409 $ 5,984 $ 10,809 $ 12,104
Interest and dividends on securities available for sale:        
Taxable interest income 221 276 416 542
Interest income exempt from federal income taxes 62 62 123 123
Dividends 16 18 37 40
Interest on deposits in other banks 40 25 84 63
Total interest income 5,748 6,365 11,469 12,872
Interest Expense        
Interest on deposits 579 752 1,163 1,567
Interest on Federal Home Loan Bank advances 195 240 440 487
Distribution on capital securities of subsidiary trusts 50 50 99 99
Total interest expense 824 1,042 1,702 2,153
Net interest income 4,924 5,323 9,767 10,719
Provision for loan losses 800 2,800 967 3,300
Net interest income after provision for loan losses 4,124 2,523 8,800 7,419
Other Income        
Trust and estate income 385 401 723 743
Brokerage income 110 81 243 162
Service charges on deposit accounts 743 653 1,327 1,345
Other service charges, commissions and income 501 467 886 834
Gain on sale of securities 0 163 0 163
Total other income 1,739 1,765 3,179 3,247
Other Expenses        
Salaries and benefits 2,417 2,058 4,812 4,763
Occupancy expense of premises 475 474 960 945
Furniture and equipment 261 310 528 586
Marketing expense 150 154 290 319
Legal, audit and consulting expense 333 275 638 532
Data processing expense 326 306 647 618
Federal Deposit Insurance Corporation expense 132 107 268 225
Loss on sale or impairment and expense of other real estate owned, net 8 0 9 5
Other operating expenses 724 663 1,515 1,465
Total other expenses 4,826 4,347 9,667 9,458
Income before income taxes 1,037 (59) 2,312 1,208
Income tax expense 233 (138) 546 175
Net Income $ 804 $ 79 $ 1,766 $ 1,033
Earnings per Share, basic (in dollars per share) $ 0.22 $ 0.02 $ 0.48 $ 0.28
Earnings per Share, assuming dilution (in dollars per share) $ 0.22 $ 0.02 $ 0.47 $ 0.28
Dividends per Share (in dollars per share) $ 0.12 $ 0.12 $ 0.24 $ 0.24