XML 19 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash Flows from Operating Activities    
Net Income $ 962 $ 954
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 281 280
Provision for loan losses 167 500
(Gain) loss on interest rate swaps (9) 0
(Gain) on sale and call of securities 0 (1)
Amortization of security premiums, net 34 6
Amortization of unearned compensation, net of forfeiture 39 34
Tax benefit of vested stock grant (69) 0
Changes in assets and liabilities:    
(Increase) in other assets (657) (115)
Increase (decrease) in other liabilities 546 (1,166)
Net cash provided by operating activities 1,294 492
Cash Flows from Investing Activities    
Proceeds from maturities, calls and principal payments of securities available for sale 7,737 3,947
Purchase of securities available for sale (5,573) (12,899)
Purchase of premises and equipment (126) (568)
Redemptions (purchases) of restricted securities 199 (14)
Net decrease in loans 1,299 1,248
Proceeds from sale of other real estate owned 0 0
Net cash provided by (used in) investing activities 3,536 (8,286)
Cash Flows from Financing Activities    
Net increase (decrease) in demand deposits, NOW accounts and savings accounts (6,675) (6,571)
Net increase (decrease) in certificates of deposit 1,145 (12,820)
Decrease in FHLB advances 15 0
Cash dividends paid on common stock (446) (443)
Issuance of common stock 68 153
Net cash (used in) financing activities (5,893) (19,681)
(Decrease) in cash and cash equivalents (1,063) (27,475)
Cash and Cash Equivalents    
Beginning 64,435 72,160
Ending 63,372 44,685
Cash payments for:    
Interest 867 1,105
Income taxes 0 0
Supplemental Disclosures of Noncash Investing Activities    
Unrealized (loss) on securities available for sale, net of tax effect (127) (56)
Foreclosed assets acquired in settlement of loans 0 0
Unrealized gain (loss) on interest rate swap, net of taxes $ 34 $ (157)