XML 18 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 6,971 $ 991
Accounts receivable, net of allowance of $43 and $40 1,877 1,362
Inventory 1,929 1,349
Prepaid expenses and other current assets 175 245
Total current assets 10,952 3,947
Fixed assets, net of accumulated depreciation of $470 and $489 176 88
Other assets 33 33
Right of use lease asset 41  
Total assets 11,202 4,068
Current liabilities:    
Accounts payable 999 1,058
Line of credit 428
Accrued expenses 732 614
Lease liability 44  
Taxes payable 4  
Total current liabilities 1,779 2,100
Convertible subordinated notes payable, net 1,552 2,528
Accrued interest expense 157 135
Deferred rent   8
Shareholders' equity (deficit):    
Common stock, no par value: Authorized — 100,000,000; issued and outstanding shares — 60,708,225 shares and 41,464,373 shares, respectively 61,916 53,822
Additional paid-in capital 11,527 9,389
Accumulated other comprehensive income 329 296
Accumulated deficit (66,058) (64,210)
Total shareholders' equity (deficit) 7,714 (703)
Total liabilities and shareholders' equity $ 11,202 $ 4,068