XML 11 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 459 $ 991
Accounts receivable, net of allowance of $69 and $40 1,849 1,362
Inventory 1,851 1,349
Prepaid expenses and other current assets 159 245
Total current assets 4,318 3,947
Fixed assets, net of accumulated depreciation of $497 and $489 85 88
Other assets 33 33
Right of use lease asset 91  
Total assets 4,527 4,068
Current liabilities:    
Accounts payable 1,457 1,058
Line of credit 952 428
Accrued expenses 697 614
Lease liability 96  
Taxes payable 2  
Total current liabilities 3,204 2,100
Convertible subordinated notes payable, net 2,436 2,528
Deferred rent   8
Accrued interest expense 163 135
Shareholders' equity (deficit):    
Common stock, no par value: Authorized — 100,000,000; issued and outstanding shares — 42,013,874 shares and 41,464,373 shares, respectively 53,963 53,822
Additional paid-in capital 9,452 9,389
Accumulated other comprehensive income 315 296
Accumulated deficit (65,006) (64,210)
Total shareholders' equity (deficit) (1,276) (703)
Total liabilities and shareholders' equity (deficit) $ 4,527 $ 4,068