10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_____________________________________________

Form 10-Q

June 30, 2014
☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the Quarterly Period EndedJune 30, 2018
	OR
☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from          to

Commission File Number: 000-28820

_____________________________________________

JONES SODA CO.

(Exact name of registrant as specified in its charter)

_____________________________________________

Washington	52-2336602
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)
66 South Hanford Street, Suite 150
Seattle, Washington	98134
(Address of principal executive offices)	(Zip Code)

_____________________________________________

(206) 624-3357

(Registrant’s telephone number, including area code)

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒     No ☐

Indicate by checkmark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ☒      No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company. or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ☐	Accelerated filer ☐
Non-accelerated filer (do not check if a smaller reporting company)☐	Smaller reporting company ☒
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes ☐     No ☒

As ofAugust 10, 2018, there were 41,464,373shares of the registrant's common stock issued and outstanding.

JONES SODA CO.

FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED JUNE 30,  2018

TABLE OF CONTENTS

	Page
Explanatory Note	3
Cautionary Notice Regarding Forward Looking Statements	3
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
a) Condensed Consolidated Balance Sheets as of June 30, 2018 and December 31, 2017	5
b) Condensed Consolidated Statements of Operations – three and six months ended June 30, 2018 and 2017	6
c) Condensed Consolidated Statements of Comprehensive Income (Loss) – three and six months ended June 30, 2018 and 2017	7
d) Condensed Consolidated Statements of Cash Flows – six months ended June 30, 2018 and 2017	8
e) Notes to Condensed Consolidated Financial Statements	9
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	16
Item 3. Quantitative and Qualitative Disclosures about Market Risk	20
Item 4. Controls and Procedures	20
PART II. OTHER INFORMATION
Item 1. Legal Proceedings	21
Item 6. Exhibits	22

EXPLANATORY NOTE

Unless otherwise indicated or the context otherwise requires, all references in this Quarterly Report on Form 10-Q (this “Report”) to “we,” “us,” “our,” “Jones,” “Jones Soda,” and the “Company” are to Jones Soda Co., a Washington corporation, and our wholly-owned subsidiaries, Jones Soda Co. (USA) Inc. and Jones Soda (Canada) Inc.

In addition, unless otherwise indicated or the context otherwise requires, all references in this Annual Report to “Jones Soda” refer to our premium beverages, including Jones® Sodaand Lemoncocco® sold under the trademarked brand name “Jones Soda Co.®”

CAUTIONARY NOTICE REGARDING FORWARD LOOKING STATEMENTS

We desire to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. This Report contains a number of forward-looking statements that reflect management’s current views and expectations with respect to our business, strategies, products, future results and events, and financial performance. All statements made in this Report other than statements of historical fact, including statements that address operating performance, the economy, events or developments that management expects or anticipates will or may occur in the future, including statements related to case sales, revenues, profitability, distributor channels, new products, adequacy of funds from operations, cash flows and financing, our ability to continue as a going concern, potential strategic transactions, statements regarding future operating results and non-historical information, are forward-looking statements. In particular, the words such as “believe,” “expect,” “intend,” “anticipate,” “estimate,” “may,” “will,” “can,” “plan,” “predict,” “could,” “future,” "continue," variations of such words, and similar expressions identify forward-looking statements, but are not the exclusive means of identifying such statements and their absence does not mean that the statement is not forward-looking.

Readers should not place undue reliance on these forward-looking statements, which are based on management’s current expectations and projections about future events, are not guarantees of future performance, are subject to risks, uncertainties and assumptions and apply only as of the date of this Report. Our actual results, performance or achievements could differ materially from historical results as well as from the results expressed in, anticipated or implied by these forward-looking statements. Except as required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

In particular, our business, including our financial condition and results of operations and our ability to continue as a going concern may be impacted by a number of factors, including, but not limited to, the following:

· Our ability to successfully execute on our growth strategy and operating plans;

· Our ability to establish, maintain and expand distribution arrangements with independent distributors, retailers, brokers and national retail accounts, most of whom sell and distribute competing products, and upon whom we rely to employ sufficient efforts in managing and selling our products, including re-stocking the retail shelves with our products;

· Our ability to respond to any changes in, and to maintain, our private label relationship with 7-Eleven;

· The timing and amount of reorders for 7-Select®, including the impact on our inventory, revenue and cash flow;

· Competition in the fountain business, particularly fromCoke and Pepsi;

· Entrance into and increased focus on the craft beverage segment by Coke and Pepsi;

· Our ability to compete successfully against much larger, well-funded, established companies currently operating in the beverage industry;

· Our ability to respond to changes in the consumer beverage marketplace, including potential reduced consumer demand due to health concerns (including obesity) and legislative initiatives against sweetened beverages;

· Our ability to successfully develop and launch new products that match consumer beverage trends;

· Consumer response to our products and new initiatives;

· Imposition of new taxes, including potential taxes on sugar-sweetened beverages;

· Our ability to manage our operating expenses and generate cash flow from operations, or our ability to secure additional financing if our case sales goals take longer to achieve than anticipated;

· Changes in pricing and SKUs of our products;

· Our ability to manage our inventory levels and to predict the timing and amount of our sales;

· Our reliance on third-party contract manufacturers of our products and the geographic locations of their facilities, which could make management of our distribution efforts inefficient or unprofitable;

3

· Our ability to secure a continuous supply and availability of raw materials, as well as other factors affecting our supply chain including increases in raw material costs and shortages of glass in the supply chain;

· Fluctuations in fuel and freight costs;

· Fluctuations in currency exchange rates, particularly between the United States and Canadian dollars;

· Our ability to source our flavors on acceptable terms from our key flavor suppliers;

· Our ability to attract and retain key personnel, including retaining the services of our CEO, which would directly affect our efficiency and operations and could materially impair our ability to execute our growth strategy;

· Our inability to protect our trademarks and trade secrets, which may prevent us from successfully marketing our products and competing effectively;

· Our ability to create and maintain brand name recognition and acceptance of our products, which is critical to our success in our competitive, brand-conscious industry;

· Our ability to maintain brand image and product quality and avoid risks from other product issues such as product recalls;

· Litigation or legal proceedings, which could expose us to significant liabilities and damage our reputation;

· Our ability to maintain effective disclosure controls and procedures and internal control over financial reporting;

· Our ability to maintain an effective information technology infrastructure;

· Dilutive and other adverse effects on our existing shareholders and our stock price arising from future securities issuances;

· Our ability to access the capital markets for any future equity financing, and any actual or perceived limitations to our common stock by being traded on the OTCQB Marketplace, including the level of trading activity, volatility or market liquidity;

· Regional, national or global economic conditions that may adversely impact our business and results of operations; and

· Our ability to comply with the many regulations to which our business is subject.

For a discussion of some of the factors that may affect our business, results and prospects, see “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017 filed with the Securities and Exchange Commission on March29,  2018. Readers are also urged to carefully review and consider the various disclosures made by us in this Report and in our other reports we file with the Securities and Exchange Commission, including our periodic reports on Forms 10-Q and current reports on Form 8-K, and those described from time to time in our press releases and other communications, which attempt to advise interested parties of the risks and factors that may affect our business, prospects and results of operations.

4

PART 1 – FINANCIAL INFORMATION

ITEM 1.FINANCIAL STATEMENTS

JONES SODA CO.

CONDENSED CONSOLIDATED BALANCE SHEETS

	June 30, 2018		December 31, 2017
	(Unaudited)
	(In thousands, except share amounts)
ASSETS
Current assets:
Cash and cash equivalents	$	964	$	397
Accounts receivable, net of allowance for doubtful accounts of $16 and $7		2,358		1,247
Inventory		1,553		1,557
Prepaid expenses and other current assets		113		141
Total current assets		4,988		3,342
Fixed assets, net of accumulated depreciation of $472 and $568		80		39
Other assets		33		8
Total assets	$	5,101	$	3,389
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	1,121	$	949
Line of credit		290		858
Accrued expenses		664		626
Taxes payable		4		1
Total current liabilities		2,079		2,434
Convertible subordinated notes payable, net		2,512		-
Deferred rent		10		12
Shareholders’ equity:
Common stock, no par value:
Authorized — 100,000,000; issued and outstanding shares — 41,464,373 shares		53,822		53,822
Additional paid-in capital		9,294		8,861
Accumulated other comprehensive income		347		391
Accumulated deficit		(62,963)		(62,131)
Total shareholders’ equity		500		943
Total liabilities and shareholders’ equity	$	5,101	$	3,389

See accompanying notes to condensed consolidated financial statements.

5

JONES SODA CO.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

	Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017
	(In thousands, except share amounts)
Revenue	$	3,927	$	3,933	$	6,764	$	7,468
Cost of goods sold		3,014		2,872		5,235		5,554
Gross profit		913		1,061		1,529		1,914
Operating expenses:
Selling and marketing		661		548		1,215		1,092
General and administrative		534		548		1,073		1,031
		1,195		1,096		2,288		2,123
Loss from operations		(282)		(35)		(759)		(209)
Interest expense		(77)		(20)		(98)		(35)
Other income (expense), net		6		8		40		7
Loss before income taxes		(353)		(47)		(817)		(237)
Income tax expense, net		(10)		(8)		(15)		(15)
Net loss	$	(363)	$	(55)	$	(832)	$	(252)
Net loss per share - basic and diluted	$	(0.01)	$	(0.00)	$	(0.02)	$	(0.01)
Weighted average basic and diluted common shares outstanding		41,464,373		41,410,142		41,464,373		41,389,138

See accompanying notes tocondensed consolidated financial statements.

6

JONES SODA CO.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

	Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017
	(In thousands)
Net loss	$	(363)	$	(55)	$	(832)	$	(252)
Other comprehensive income (loss):
Foreign currency translation adjustment		(27)		37		(44)		39
Total comprehensive loss	$	(390)	$	(18)	$	(876)	$	(213)

See accompanying notes to condensed consolidated financial statements.

7

JONES SODA CO.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Six months ended June 30,
	2018		2017
	(In thousands)
OPERATING ACTIVITIES:
Net loss	$	(832)	$	(252)
Adjustments to reconcile net loss to net cash used
in operating activities:
Gain on insurance claim		(36)		-
Depreciation and amortization		11		5
Stock-based compensation		83		79
Change in allowance for doubtful accounts		9		8
Changes in operating assets and liabilities:
Accounts receivable		(1,146)		(475)
Inventory		21		(239)
Prepaid expenses and other current assets		28		-
Other assets		(25)		-
Accounts payable		173		646
Accrued expenses		44		(45)
Taxes payable		2		(9)
Other liabilities		(2)		-
Net cash used in operating activities		(1,670)		(282)
INVESTING ACTIVITIES:
Purchase of fixed assets		(52)		(15)
Proceeds from insurance claim on property damage		36		-
Net cash used in investing activities		(16)		(15)
FINANCING ACTIVITIES:
Proceeds from issuance of convertible notes, net		2,833		-
Proceeds (repayments) from line of credit		(568)		259
Proceeds from exercise of stock options		-		46
Net cash provided by financing activities		2,265		305
Net increase in cash and cash equivalents		579		8
Effect of exchange rate changes on cash		(12)		4
Cash and cash equivalents, beginning of period		397		733
Cash and cash equivalents, end of period	$	964	$	745
Supplemental disclosure:
Cash paid during period for:
Interest	$	22	$	31
Income taxes		10		25
Supplemental disclosure of non-cash transactions:
Beneficial conversion feature on convertible notes	$	350	$	-

See accompanying notes to condensed consolidated financial statements.

8

JONES SODA CO.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. Nature of Operations and Summary of Significant Accounting Policies

Jones Soda Co. develops, produces, markets and distributes premium beverages which it sells and distributes primarily in the United States and Canada through its network of independent distributors and directly to its national and regional retail accounts.

We are a Washington corporation and have two operating subsidiaries, Jones Soda Co. (USA) Inc. and Jones Soda (Canada) Inc. (together, our “Subsidiaries”).

Basis of presentation and consolidation

The accompanying condensed consolidated balance sheet as of December 31, 2017, which has been derived from our audited consolidated financial statements, and unaudited interim condensed consolidated financial statements as of June 30, 2018, have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the Securities and Exchange Commission (“SEC”) rules and regulations applicable to interim financial reporting. The condensed consolidated financial statements include our accounts and the accounts of our Subsidiaries. All intercompany transactions between us and our Subsidiaries have been eliminated in consolidation.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all material adjustments, consisting only of those of a normal recurring nature, considered necessary for a fair presentation of our financial position, results of operations and cash flows at the dates and for the periods presented. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full year. These financial statements should be read in conjunction with the audited financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017.

Liquidity

As of June 30, 2018, we had cash and cash-equivalents of approximately $1.0 million and working capital of approximately $2.9 million. Cash used in operations during the six months ended June 30, 2018 totaled approximately $1.7 million compared to $282,000 used in operations for the same period a year ago. The increase in cash used in operations compared to the same period a year ago is primarily due to timing of the collection of receivables. We reported a net loss of $832,000 for the six months ended June 30, 2018.

We have experienced recurring losses from operations and negative cash flows from operating activities.  This situation creates uncertainties about our ability to execute our business plan, finance operations, and initially indicated substantial doubt about the Company’s ability to continue as a going concern. On March 23, 2018, we received proceeds of $2,800,000 and on April 18, 2018, we received an additional $120,000 in proceeds, in each case in connection with the note purchase agreement described in Note 4. We believed that this recent financing alleviated the conditions which initially indicated substantial doubt about our ability to continue as a going concern.

Specifically, as of the date of filing of the Company’s most recent Form 10-Q on May 11, 2018, based on management’s assessment, the Company believed that it had sufficient cash to meet its funding requirements for the next twelve months.  However, we have experienced and continue to experience negative cash flows from operations, as well as an ongoing requirement for additional capital to support working capital needs.  Therefore, currently, based upon the Company’s near term anticipated level of operations and expenditures, management believes that cash on hand, excluding cash available under the Company’s line of credit, is not sufficient to enable the Company to fund operations for twelve months from the date the financial statements included in this Report are issued.  The line of credit is not included in the assessment as it is renewable during December 2018, and renewal is not certain to occur.  In view of these conditions, the ability of the Company to continue as a going concern is in substantial doubt and dependent upon achieving a profitable level of operations and on the ability of the Company to obtain necessary financing to fund ongoing operations.  The consolidated financial statements included in this Report do not give effect to any adjustments which will be necessary should the Company be unable to continue as a going concern and therefore be required to realize its assets and discharge its liabilities in other than the normal course of business and at amounts different from those reflected in the accompanying consolidated financial statements.

We have a revolving secured credit facility with CapitalSource Business Finance Group (the “Loan Facility”). The Loan Facility allows us to borrow a maximum aggregate amount of up to $3.2 million based on eligible accounts receivable and inventory. As of June 30, 2018, our accounts receivable and inventory eligible borrowing base was approximately $2.1  million, of which we had drawn down approximately $290,000. See Note 3 for further information.

9

We may require additional financing to support our working capital needs in the future. The amount of additional capital we may require, the timing of our capital needs and the availability of financing to fund those needs will depend on a number of factors, including our strategic initiatives and operating plans, the performance of our business and the market conditions for available debt or equity financing. Additionally, the amount of capital required will depend on our ability to meet our sales goals and otherwise successfully execute our operating plan. We believe it is imperative that we meet these sales objectives in order to lessen our reliance on external financing in the future. We intend to continually monitor and adjust our operating plan as necessary to respond to developments in our business, our markets and the broader economy. Although we believe various debt and equity financing alternatives will be available to us to support our working capital needs, financing arrangements on acceptable terms may not be available to us when needed. Additionally, these alternatives may require significant cash payments for interest and other costs or could be highly dilutive to our existing shareholders. Any such financing alternatives may not provide us with sufficient funds to meet our long-term capital requirements. If necessary, we may explore strategic transactions that we consider to be in the best interest of the Company and our shareholders, which may include, without limitation, public or private offerings of debt or equity securities, a rights offering, and other strategic alternatives; however, these options may not ultimately be available or feasible when needed.

Seasonality and other fluctuations

Our sales are seasonal and we experience fluctuations in quarterly results as a result of many factors. We historically have generated a greater percentage of our revenues during the warm weather months of April through September. Sales may fluctuate materially on a quarter to quarter basis or an annual basis when we launch a new product or fill the “pipeline” of a new distribution partner or a large retail partner such as 7-Eleven. Sales results may also fluctuate based on the number of SKUs selected or removed by our distributors and retail partners through the normal course of serving consumers in the dynamic, trend-oriented beverage industry. As a result, management believes that period-to-period comparisons of results of operations are not necessarily meaningful and should not be relied upon as any indication of future performance or results expected for the fiscal year.

Revenue Recognition

The Company recognizes revenue under ASC 606, Revenue from Contracts with Customers.  The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the goods and services transferred to the customer. The following five steps are applied to achieve that core principle:

Step 1: Identify the contract with the customer

Step 2: Identify the performance obligations in the contract

Step 3: Determine the transaction price

Step 4: Allocate the transaction price to the performance obligations in the contract

Step 5: Recognize revenue when the company satisfies a performance obligation

See Note 6, Segment information, for information on revenue disaggregated by geographic area.

Because the Company’s agreements generally have an expected duration of one year or less, the Company has elected the practical expedient in ASC 606-10-50-14(a) to not disclose information about its remaining performance obligations.

The Company’s performance obligations are satisfied at the point in time when products are received by the customer, which is when the customer has title and the significant risks and rewards of ownership. Therefore, the Company’s contracts have a single performance obligation (shipment of product). The Company primarily receives fixed consideration for sales of product. Shipping and handling amounts paid by customers are primarily for online orders, included in revenue, and total $54,000 and $55,000 for the three months ended June 30, 2018 and 2017, respectively. Shipping and handling amounts paid by customers are primarily for online orders, included in revenue, and totaled$100,000 and $93,000 for the six months ended June 30, 2018 and 2017, respectively.Sales tax and other similar taxes are excluded from revenue.

10

Revenue is recorded net of provisions for discounts, slotting fees payable by us to retailers to stock our products and promotion allowances, which are typically agreed to upfront with the customer and do not represent variable consideration. Discounts, slotting fees and promotional allowances vary the consideration the Company is entitled to in exchange for the sale of products to distributors. The Company estimates these discounts, slotting fees and promotional allowances in the same period that the revenue is recognized for products sales to customers. The amount of revenue recognized represents the amount that will not be subject to a significant future reversal of revenue. The liability for promotional allowances is included in accrued expenses on the consolidated balance sheets. Amounts paid for slotting fees are recorded as prepaid expenses on the consolidated balance sheets and amortized over the corresponding term. For the quarters ended June 30, 2018 and 2017, our revenue was reduced by $388,000 and $421,000 respectively, for slotting fees and promotion allowances. For the six months ended June 30, 2018 and 2017, our revenue was reduced by $647,000 and $730,000 respectively, for slotting fees and promotion allowances. 

All sales to distributors and customers are generally final. In limited instances the Company may accept returned product due to quality issues or distributor terminations and in such situations the Company would have variable consideration. To date, returns have not been material. The Company’s customers generally pay within 30 days from the receipt of a valid invoice. The Company offers prompt pay discounts of up to 2% to certain customers typically for payments made within 15 days. Prompt pay discounts are estimated in the period of sale based on experience with sales to eligible customers. Early pay discounts are recorded as a deduction to the accounts receivable balance presented on the consolidated balance sheets.

The accounts receivable balance primarily includes balances from trades sales to distributors and retail customers. The allowance for doubtful accounts is the best estimate of the amount of probable credit losses in existing accounts receivable. The Company determines the allowance for doubtful accounts based primarily on historical write-off experience. Account balances that are deemed uncollectible are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. Allowances for doubtful accounts of $16 and $7as of June 30, 2018 and December 31, 2017, respectively, were netted against accounts receivable. No impairment losses were recognized as of June 30, 2018 and December 31, 2017, respectively. Changes in accounts receivable are primarily due to the timing and magnitude of orders of products, the timing of when control of products is transferred to distributors and the timing of cash collections.

Deferred financing costs

        We defer costs related to the issuance of debt which are included on the accompanying balance sheets as a deduction from the debt liability. Deferred financing costs are amortized over the term of the related loan and are included as a component of interest expense on the accompanying consolidated statements of operations.

Use of estimates

The preparation of the condensed consolidated financial statements requires management to make a number of estimates and assumptions relating to the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Significant items subject to such estimates and assumptions include, but are not limited to, inventory valuation, depreciable lives and valuation of capital assets, valuation allowances for receivables, trade promotion liabilities, stock-based compensation expense, valuation allowance for deferred income tax assets, contingencies, and forecasts supporting the going concern assumption and related disclosures. Actual results could differ from those estimates.

Recent accounting pronouncements

In July 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-11 (“ASU 2017-11”), which allows companies to exclude a down round feature when determining whether a financial instrument is considered indexed to the entity’s own stock. As a result, financial instruments with down round features are no longer classified as liabilities and embedded conversion options with down round features are no longer bifurcated. For equity-classified freestanding financial instruments, such as warrants, an entity will treat the value of the effect of the down round, when triggered, as a dividend and a reduction of income available to common shareholders in computing basic earnings per share. For convertible instruments with embedded conversion options that have down round features, an entity will recognize the intrinsic value of the feature only when the feature becomes beneficial. The guidance in ASU 2017-11 is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. We early adopted ASU 2017-11 effective January 1, 2018 without a material impact on our consolidated financial statements.

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606),” (“ASU 2014-09”). ASU 2014-09 supersedes the revenue recognition requirements in ASC 605 - Revenue Recognition (“ASC 605”) and most industry-specific guidance throughout ASC 605. The FASB has issued numerous updates that provide clarification on a number of specific issues as well as requiring additional disclosures. The core principle of ASC 606 requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration

11

to which the company expects to be entitled in exchange for those goods or services. We adopted ASC 606 effective January 1, 2018 using the full retrospective approach. The adoption of ASU 2014-09 did not have a material impact on our consolidated financial position, results of operations, equity or cash flows and there were no other significant changes impacting the timing or measurement of ourrevenue or business processes and controls. 

In February 2016, the FASB issued ASU No. 2016-02, Leases: Topic 842 (“ASU 2016-2”), which replaces existing lease guidance. ASU 2016-2 requires lessees to recognize a lease liability and a lease asset for all leases, including operating leases, with a term greater than twelve months to its balance sheets. ASU 2016-2 also expands the required quantitative and qualitative disclosures surrounding leases. ASU 2016-2 is effective for us beginning January 1, 2019. Early adoption is permitted. While we expect adoption to lead to an increase in the assets and liabilities recorded on our balance sheets, we are still evaluating the overall impact on our consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments: Credit Losses  (“ASU 2016-13”), which changes the impairment model for most financial instruments, including trade receivables from an incurred loss method to a new forward-looking approach, based on expected losses. The estimate of expected credit losses will require entities to incorporate considerations of historical information, current information and reasonable and supportable forecasts. This ASU is effective for us in the first quarter of 2020 and must be adopted using a modified retrospective transition approach. We are currently evaluating the potential impact the adoption of ASU 2016-13 will have on its consolidated financial statements.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”), which clarifies how certain cash receipts and cash payments are presented and classified in the statement of cash flows. This ASU was effective for us in the first quarter of 2018 with early adoption permitted and must be applied retrospectively to all periods presented. We adopted ASU 2016-15 during 2018 without a material impact on our consolidated financial statements.

2. Inventory

Inventory consisted of the following (in thousands):

	June 30, 2018		December 31, 2017
Finished goods	$	1,072	$	1,106
Raw materials		481		451
	$	1,553	$	1,557

Finished goods primarily include product ready for shipment, as well as promotional merchandise held for sale. Raw materials primarily include ingredients, concentrate and packaging.

3. Line of Credit

We have a revolving secured Loan Facility withCapitalSource Business Finance Group (“CapitalSource”), pursuant to which we, through our Subsidiaries, may borrow a maximum aggregate amount of up to $3.2 million, subject to satisfaction of certain conditions. The current term of the Loan Facility expires on December 27, 2018,  unless renewed.

Under thisLoan Facility, as amended in January and December 2016, we may periodically request advances equal to the lesser of: (a) $3.2 million, or (b) the borrowing base which is, in the following priority, the sum of: (i) 85% of eligible U.S. accounts receivable, plus (ii) 50% of eligible Canadian accounts receivable not to exceed $300,000 (subject to any reserve amount established by CapitalSource), plus (iii) 35% of finished goods inventory not to exceed $475,000, or 50% of eligible accounts receivable collateral.As of June 30, 2018, our accounts receivable and inventory eligible borrowing base was approximately $2.1 million, of which we had drawn down approximately $290,000.  As amended by the December 2016 renewal, advances under the Loan Facility bear interest at the prime rate plus 0.75%, where prime may not be less than 0%, and a loan fee of 0.10% on the daily loan balance and is payable monthly. The Loan Facility provides for a minimum cumulative amount of interest of $30,000 per year to be paid to CapitalSource, regardless of whether or not we draw on the Loan Facility.

CapitalSource has the right to terminate the Loan Facility at any time upon 120 days’ prior written notice. All present and future obligations of our Subsidiaries under the Loan Facility are guaranteed by us and are secured by a first priority security interest in all of our assets. The Loan Facility contains customary representations and warranties as well as affirmative and negative covenants. As of June 30, 2018, we were in compliance with all covenants under the Loan Facility.During 2018, the draws on the Loan Facility were used to fulfill working capital needs. We will continue to utilize the Loan Facility, as needed, for working capital needs in the future.

12

4. Convertible Subordinated Notes Payable

On March 23, 2018, and April 18, 2018 we issued and sold an aggregate principal amount of $2,920,000 of convertible subordinated promissory notes (the “Convertible Notes”) to institutional investors, our management team, and other individual accredited investors.

The Convertible Notes have a four-year term from the date of issuance and bear interest at 6% per annum until maturity. The holders can convert the Convertible Notes at any time intothe number of shares of our common stock equal to the quotient obtained by dividing (i) the amount of the unpaid principal and interest on such Convertible Note by (ii) $0.32 (the “Conversion Price”). The Conversion Price is subject to anti-dilution adjustment on a broad-based, weighted average basis if we issue shares or equity-linked instruments at a conversion price below $0.32 per share. No payments of principal or interest are due until the maturity.

The Convertible Notes are subordinated in right of payment to the prior payment in full of all of our Senior Indebtedness, which is defined as amounts due in connection with our indebtedness for borrowed money to banks, commercial finance lenders (CapitalSource), or other lending institutions regularly engaged in the business of lending money, with certain restrictions.

The fair value of our common stock on the March 23, 2018 closing date for the issuance of the Convertible Notes was $0.36 per share, therefore, the Convertible Notes contained a beneficial conversion feature with an aggregate intrinsic value of $350,000.  The fair value of our common stock on the April 18, 2018 closing date for the issuance of the Convertible Notes was $0.30 per share, which did not result in an additional beneficial conversion feature. The resulting debt discount for the Convertible Notes issued on March 23, 2018 is presented as a direct deduction from the carrying value of the Convertible Notes and was recorded with an increase to additional paid-in capital. The discount along with the related closing costs amounting to $87,000 will be amortized through interest expense over the term of the Convertible Notes. The balance of notes payable is presented net of unamortized discounts amounting to $408,000 at June 30, 2018. The principal balance of notes payable to related parties amounted to $120,000 at June 30, 2018.

5.Shareholders’ Equity

Under the terms of our 2011 Incentive Plan (the “Plan”), the number of shares authorized under the Plan may be increased each January 1st by an amount equal to the lesserof (a) 1,300,000 shares, (b) 4.0% of our outstanding common stock as of the end of our immediately preceding fiscal year, and (c) a lesser amount determined by the Board of Directors (the “Board”), provided that the number of shares that may be granted pursuant to awards in a single year may not exceed 10% of our outstanding shares of common stock on a fully diluted basis as of the end of the immediately preceding fiscal year. Effective January 1, 2018, the total number of shares of common stock authorized under the Plan was10,784,032 shares.

Under the terms of the Plan, the Board may grant awards to employees, officers, directors, consultants, agents, advisors and independent contractors. Awards may consist of stock options, stock appreciation rights, stock awards, restricted stock, stock units, performance awards or other stock or cash-based awards. Stock options are granted with an exercise price equal to the closing price of our stock on the date of grant, and generally have a ten-year term and vest over a period of 48 months with the first 25%of the shares subject to the option vesting one year from the grant date and the remaining 75%of the shares subject to the option vesting in equal monthly incrementsover the subsequent 36 months. Restricted stock awards generally vest over one year. As of June 30, 2018, there were 4,734,482 shares of unissued common stock authorized and available for future awards under the Plan.

13

(a) Stock options:

A summary of our stock option activity is as follows:

	Outstanding Options
	Number of Shares	Weighted Average Exercise Price
Balance at January 1, 2018	4,016,653	$	0.54
Options granted	395,000		0.37
Options cancelled/expired	(388,750)		1.00
Balance at June 30, 2018	4,022,903	$	0.47
Exercisable, June 30, 2018	3,012,923	$	0.48
Vested and expected to vest	3,775,125	$	0.47

(b) Restricted stock awards:

Effective as of January 1, 2018, equity compensation for non-employee director service will be an annual restricted stock unit award that vests over one year with a value of $15,000 based on the closing share price of the first business day in January.

A summary of our restricted stock activity is as follows:

	Restricted Shares	Weighted-Average Grant Date Fair Value		Weighted-Average Contractual Life
Non-vested restricted stock at January 1, 2018	-	$	-	-
Granted	202,705		0.37	-
Cancelled/expired	(81,082)		0.37
Non-vested restricted stock at June 30, 2018	202,705	$	0.37	9.5

(c)Stock-based compensation expense:

Stock-based compensation expense is recognized using the straight-line attribution method over the employees’ requisite service period. We recognize compensation expense for only the portion of stock options or restricted stock expected to vest. Therefore, we apply estimated forfeiture rates that are derived from historical employee attrition. If the actual number of forfeitures differs from those estimated by management, additional adjustments to stock-based compensation expense may be required in future periods.

At June 30, 2018, we had unrecognized compensation expense related to stock options and non-vested restricted stock of $197,000 to be recognized over a weighted-average period of 2.3 years.

The following table summarizes the stock-based compensation expense (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017
Type of awards:
Stock options	$	30	$	38	$	61	$	79
Restricted stock		4		—		22		—
	$	34	$	38	$	83	$	79
Income statement account:
Selling and marketing	$	14		13	$	29	$	29
General and administrative		20		25		54		50
	$	34	$	38	$	83	$	79

We employ the following key weighted-average assumptions in determining the fair value of stock options, using the Black-Scholes option pricing model and the simplified method to estimate the expected term of “plain vanilla” options:

14

	Six months ended June 30,
	2018			2017
Expected dividend yield		—			—
Expected stock price volatility		67.0	%		74.0	%
Risk-free interest rate		2.6	%		2.0	%
Expected term (in years)		5.6	years		5.4	years
Weighted-average grant date fair-value	$	0.23		$	0.29

The aggregate intrinsic value of stock options outstanding at June 30, 2018 and 2017was $2,000 and $319,000, respectively, and for options exercisable was $2,000 and $272,000, respectively. The intrinsic value of outstanding and exercisable stock options is calculated as the quoted market price of the stock at the balance sheet date less the exercise price of the option. There were0 and108,646 options exercised during the six months ended June 30, 2018 and 2017, respectively. The aggregate intrinsic value of the options exercised during the six months ended June 30, 2018 and2017 was$0 and$9,000, respectively.

6. Segment Information

We have one operating segment with operations primarily in the United States and Canada. Sales are assigned to geographic locations based on the location of customers. Sales by geographic location are as follows (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017
Revenue:
United States	$	2,929	$	2,959	$	5,069	$	5,664
Canada		945		974		1,625		1,655
Other countries		53		-		70		149
Total revenue	$	3,927	$	3,933	$	6,764	$	7,468

During each of the three months ended June 30,  2018and 2017,three of our customers represented approximately 45%and 51%,  of our revenue, respectively. During each of the six months ended June 30, 2018 and 2017, three of our customers represented approximately 48%and 52%, of our revenue, respectively

15

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

You should read the following discussion and analysis in conjunction withour unaudited condensed consolidated financial statements and related notesincluded elsewhere in this Report and the 2017 audited consolidated financialstatements and notes thereto included in our Annual Report on Form 10-K, whichwas filed with the SEC on March 29,  2018.

This Report contains forward-looking statements. These statements relate tofuture events or our future financial performance. In some cases, you canidentify forward-looking statements by terminology such as “believe,” “expect,”“intend,” “anticipate,” “estimate,” “may,” “will,” “can,” “plan,” “predict,”“could,” “future,” “continue,” variations of such words, and similar expressions. Thesestatements are only predictions. Actual events or results may differmaterially. In evaluating these statements, you should specifically considervarious factors, including the risks outlined at the beginning of this Reportunder “Cautionary Notice Regarding Forward-Looking Statements” and in Item 1Aof our most recent Annual Report on Form 10-K filed with the SEC. These factorsmay cause our actual results to differ materially from any forward-lookingstatements. Except as required by law, we undertake no obligation to publiclyrelease any revisions to these forward-looking statements that may be made toreflect events or circumstances after the date hereof or to reflect theoccurrence of unanticipated events.

Overview

We develop, produce, market and distribute premium beverages that we sell and distribute primarily in the United States and Canada through our network of independent distributors and directly to our national and regional retail accounts. We also sell our products in select international markets. Our products are sold in grocery stores, convenience and gas stores, on fountain in restaurants, “up and down the street” in independent accounts such as delicatessens and sandwich shops, as well as through our national accounts with several large retailers. We refer to our network of independent distributors as our direct store delivery (DSD) channel, and we refer to our national and regional accounts who receive shipments directly from us as our direct to retail (DTR) channel. We do not directly manufacture our products, but instead outsource the manufacturing process to third-party contract manufacturers. We also sell various products online, including soda with customized labels, wearables, candy and other items, and we license our trademarks for use on products sold by other manufacturers.

Our Focus: Sales Growth

Our focus is sales growth through the execution of the following key initiatives:

· Expand our fountain program in the United States and Canada;

· Increase distribution of Lemoncocco in the United States and Canada; and

· Build upon partnerships in innovative ways.

16

Results of Operations

The following selected financial and operating data are derived from our condensed consolidated financial statements and should be read in conjunction with our condensed consolidated financial statements.

	Three months ended June 30,									Six months ended June 30,
	2018		% of Revenue		2017		% of Revenue			2018		% of Revenue			2017		% of Revenue
Consolidated statements of operations data:	(Dollars in thousands, except per share amounts)									(Dollars in thousands, except per share amounts)
Revenue	$	3,927	100.0	%	$	3,933	100.0	%		$	6,764	100.0	%		$	7,468	100.0	%
Cost of goods sold		(3,014)	(76.8)	%		(2,872)	(73.0)	%			(5,235)	(77.4)	%			(5,554)	(74.4)	%
Gross profit		913	23.2	%		1,061	27.0	%			1,529	22.6	%			1,914	25.6	%
Selling and marketing expenses		(661)	(16.8)	%		(548)	(13.9)	%			(1,215)	(18.0)	%			(1,092)	(14.6)	%
General and administrative expenses		(534)	(13.6)	%		(548)	(13.9)	%			(1,073)	(15.9)	%			(1,031)	(13.8)	%
Loss from operations		(282)	(7.2)	%		(35)	(0.9)	%			(759)	(11.2)	%			(209)	(2.8)	%
Interest expense		(77)	(2.0)	%		(20)	(0.5)	%			(98)	(1.4)	%			(35)	(0.5)	%
Other income (expense), net		6	0.2	%		8	0.2	%			40	0.6	%			7	0.1	%
Loss before income taxes		(353)	(9.0)	%		(47)	(1.2)	%			(817)	(12.1)	%			(237)	(3.2)	%
Income tax expense, net		(10)	(0.3)	%		(8)	(0.2)	%			(15)	(0.2)	%			(15)	(0.2)	%
Net loss	$	(363)	(9.2)	%	$	(55)	(1.4)	%		$	(832)	(12.3)	%		$	(252)	(3.4)	%
Basic and diluted net loss per share	$	(0.01)			$	(0.00)				$	(0.02)				$	(0.01)
										As of
										June 30, 2018				December 31, 2017
Balance sheet data:									(Dollars in thousands)
Cash and cash equivalents and accounts receivable, net										$	3,322				$	1,644
Fixed assets, net											80					39
Total assets											5,101					3,389
Long-term liabilities											2,522					12
Working capital											2,909					908

Seasonality and Other Fluctuations

Our sales are seasonal and we experience fluctuations in quarterly results as a result of many factors. We historically have generated a greater percentage of our revenues during the warm weather months of April through September. Sales may fluctuate materially on a quarter to quarter basis or an annual basis when we launch a new product or fill the “pipeline” of a new distribution partner or a large retail partner such as 7-Eleven. Sales results may also fluctuate based on the number of SKUs selected or removed by our distributors and retail partners through the normal course of serving consumers in the dynamic, trend-oriented beverage industry. As a result, management believes that period-to-period comparisons of results of operations are not necessarily meaningful and should not be relied upon as any indication of future performance or results expected for the fiscal year.

Quarter Ended June 30, 2018 Compared to Quarter Ended June 30, 2017

Revenue

For the quarter ended June 30, 2018,  revenue was approximately $3.9 million, adecrease of $6,000, from approximately$3.9 million in revenue for the quarter ended June 30, 2017.  The relatively flat revenue reflects a shift in our product sales mix, with an increase in our fountain and Lemoncocco sales for the quarter ended June 30, 2018 as compared to the prior period.  

For the quarter ended June 30, 2018, trade spend and promotion allowances, which offset revenue, totaled $388,000, a decrease of $33,000, or7.8%, compared to $421,000 for the quarter ended June 30,  2017, due to the timing of incentive and retailer programs, with more programs planned for later in 2018.

17

Gross Profit

For the quarter ended June 30, 2018, gross profit decreased by $148,000, or 13.9%, to$913,000compared toapproximately $1.1 million for the quarter ended June 30, 2017.  For the quarter ended June 30, 2018 gross margin decreased to23.2% from 27.0% for the quarter ended June 30, 2017, due primarily to escalating freight costs.

Selling and Marketing Expenses

Selling and marketing expenses for the quarter ended June 30, 2018were $661,000,  anincrease of $113,000, or 20.6%, from $548,000 for the quarter ended June 30, 2017.  Selling and marketing expenses as a percentage of revenue increased to 16.8%  for the quarter ended June 30, 2018, from 13.9% in 2017.  We will continue to balance selling and marketing expenses with our working capital resources as we investin and hire employees to further supportour sales efforts.Forthe three months endedJune 30,  2018 and 2017, non-cash expensesincluded in selling and marketing expense (stock compensation and depreciation) were $20,000 and $14,000, respectively.

General and Administrative Expenses

General and administrative expenses for the quarter ended June 30, 2018were $534,000, a decrease of $14,000 or 2.6%, compared to $548,000 for the quarter ended June 30, 2017,  primarily due to stock compensation costs incurred during the quarter. General and administrative expensesas a percentage of revenue decreased to 13.6% for the quarter ended June 30, 2018from13.9% in 2017. We will continue to carefullymanagegeneral and administrative expenses with our working capital resources.For the three months endedJune 30,  2018and 2017, non-cash expenses included in general and administrative expense (stock compensation and depreciation) were $22,000 and $26,000, respectively.

Interest Expense

We had $77,000 of interest expense for the quarter ended June 30, 2018, compared to $20,000 for the quarter ended June 30, 2017, primarily related to the amortization of the discount associated with the beneficial conversion feature on the Convertible Notes, along with the amortization of associated closing costs and interest related to the Convertible Notes.For the three months endedJune 30, 2018 and 2017, cash paid for interest was $6,000 and $16,000, respectively, and was primarily related to our line of credit.

Income Tax Expense

We had $10,000of income tax expense for the quarter ended June 30, 2018, compared to $8,000 for the quarter ended June 30, 2017, primarily related to the tax provision on income from our Canadian operations. We have not recorded any tax benefit for the loss in our U.S. operations as we have recorded a full valuation allowance on our U.S. net deferred tax assets. We expect to continue to record a full valuation allowance on our U.S. net deferred tax assets until we sustain an appropriate level of taxable income through improved U.S. operations. Our effective tax rate is based on recurring factors, including the forecasted mix of income before taxes in various jurisdictions, estimated permanent differences and the recording of a full valuation allowance on our U.S. net deferred tax assets.

Net loss

Net lossfor the quarter ended June 30, 2018was  $363,000 compared to net lossof $55,000 for the quarter ended June 30, 2017primarily due to increasing freight costs and the hiring of sales employees,as well as non-cash costs such as interest and the beneficial conversion feature debt discounts amortization associated with the Convertible Notesissued during 2018.

Six Months Ended June  30, 2018 Compared to the Six Months Ended June 30, 2017

Revenue

For the six months ended June 30, 2018,  revenue was approximately $6.8 million, a decrease of $704,000, or 9.4%,   from approximately $7.5 million in revenue for the six months ended June 30, 2017.  The primary reasons for the revenue decline were the timing of our 7-Select pipeline fill during the first quarter of 2017 (which increased revenue for that quarter)and the delisting of our 12-oz. can business by a larger grocery customer during the second quarter of 2017 (which decreased revenue for subsequent periods).

For the six months ended June 30, 2018, trade spend and promotion allowances, which offset revenue, totaled $647,000, a decrease of $83,000, or 11.4%, compared to $730,000 for the six months ended June 30, 2017, due to timing of programs.  

18

Gross Profit

For the six months endedJune 30, 2018, gross profit decreased by $385,000, or 20.1%, toapproximately $1.5 millioncompared toapproximately $1.9 millionfor the six months ended June 30, 2017.  For the six months ended June 30, 2018 gross margin decreased to  22.6% from 25.6% for six months ended June 30, 2017, due primarily to escalating freight costs.

Selling and Marketing Expenses

Selling and marketing expenses for the six months ended June 30, 2018were approximately $1.2 million, anincrease of $123,000, or 11.3%, from approximately $1.1 million for the six months ended June 30, 2017. Selling and marketing expenses as a percentage of revenue increased to 18.0%  for the six months ended June 30, 2018, from 14.6% in 2017.  We will continue to balance selling and marketing expenses with our working capital resources as we invest in and hire employees to further support our sales efforts.For the six months ended June 30, 2018 and 2017, non-cash expenses included in selling and marketing expense (stock compensation and depreciation) were $36,000 and $32,000, respectively.

General and Administrative Expenses

General and administrative expenses for the six months ended June 30, 2018were approximately $1.1 million, anincrease of $42,000, or 4.1%, compared to $1.0 million for the six months endedJune 30, 2017.  General and administrative expenses as a percentage of revenue increased to 15.9% for the six months ended June 30, 2018 from13.8%for the same period in 2017. We will continue to carefullymanage general and administrative expenses with our working capital resources.For the six months endedJune 30, 2018 and 2017, non-cash expenses included in general and administrative expense (stock compensation and depreciation) were $57,000 and $52,000, respectively.

Interest Expense

We had $98,000 of interest expense for six months ended June 30, 2018, compared to $35,000 for the six months ended June 30, 2017, primarily related to the amortization of the discount associated with the beneficial conversion feature on the Convertible Notes, along with the amortization of associated closing costs and interest related to the Convertible Notes.For the six months endedJune 30, 2018 and 2017, cash paid for interest was $22,000 and $31,000, respectively, and was primarily related to our line of credit.

Income Tax Expense

We had $15,000 of income tax expense for both the six months ended June 30, 2018,  and June 30, 2017, primarily related to the tax provision on income from our Canadian operations. We have not recorded any tax benefit for the loss in our U.S. operations as we have recorded a full valuation allowance on our U.S. net deferred tax assets. We expect to continue to record a full valuation allowance on our U.S. net deferred tax assets until we sustain an appropriate level of taxable income through improved U.S. operations. Our effective tax rate is based on recurring factors, including the forecasted mix of income before taxes in various jurisdictions, estimated permanent differences and the recording of a full valuation allowance on our U.S. net deferred tax assets.

Net loss

Net lossfor the six months ended June 30, 2018was  $832,000 compared to net loss of $252,000 for the six months ended June 30, 2017,due to the delisting of our 12-oz. can businessduring the second quarter of 2017 (which decreased revenue for subsequent periods) and the timing of our 7-Select pipeline fill during the first quarter of 2017 (which increased revenue for that quarter), in each case as discussed above under “Revenue,”as well as non-cash costs incurred during the six months ended June 30, 2018, such as interest and the beneficial conversion feature debt discounts amortization associated with the Convertible Notes issued during 2018, along withincreasing freight costs and the hiring of sales employees during the six months ended June 30, 2018.

Liquidity and Capital Resources

As of June 30, 2018, we had cash and cash-equivalents of approximately $1.0 million and working capital of approximately $2.9million. Cash used in operations during the six months ended June 30, 2018 totaled approximately $1.7 million compared to $282,000 used in operations for the same period a year ago. The increase in cash used in operations compared to the same period a year ago is primarily due to timing of the collection of receivables. We reported a net loss of $832,000 for the sixmonths ended June 30, 2018.

We have experienced recurring losses from operations and negative cash flows from operating activities.  This situation creates uncertainties about our ability to execute our business plan, finance operations, and initially indicated substantial doubt about the Company’s ability to continue as a going concern. On March 23, 2018, we received proceeds of $2,800,000 and on

19

April 18, 2018, we received an additional $120,000 in proceeds, in each case in connection with the note purchase agreement described in Note 4. We believed that the recent financing alleviated the conditions which initially indicated substantial doubt about our ability to continue as a going concern.

Specifically, as of the date of filing of the Company’s most recent Form 10-Q on May 11, 2018, based on management’s assessment, the Company believed that it had sufficient cash to meet its funding requirements for the next twelve months.  However, we have experienced and continue to experience negative cash flows from operations, as well as an ongoing requirement for additional capital to support working capital needs.  Therefore, currently, based upon the Company’s near term anticipated level of operations and expenditures, management believes that cash on hand, excluding cash available under the Company’s line of credit, is not sufficient to enable the Company to fund operations for twelve months from the date the financial statements included in this Report are issued.  The line of credit is not included in the assessment as it is renewable during December 2018, and renewal is not certain to occur.  In view of these conditions, the ability of the Company to continue as a going concern is in substantial doubt and dependent upon achieving a profitable level of operations and on the ability of the Company to obtain necessary financing to fund ongoing operations.  The consolidated financial statements included in this Report do not give effect to any adjustments which will be necessary should the Company be unable to continue as a going concern and therefore be required to realize its assets and discharge its liabilities in other than the normal course of business and at amounts different from those reflected in the accompanying consolidated financial statements.

We have a revolving secured credit facility with CapitalSource Business Finance Group (the “Loan Facility”). The Loan Facility allows us to borrow a maximum aggregate amount of up to $3.2 million based on eligible accounts receivable and inventory. As of June 30, 2018, our accounts receivable and inventory eligible borrowing base was approximately $2.1million, of which we had drawn down approximately $290,000.

We may require additional financing to support our working capital needs in the future. The amount of additional capital we may require, the timing of our capital needs and the availability of financing to fund those needs will depend on a number of factors, including our strategic initiatives and operating plans, the performance of our business and the market conditions for available debt or equity financing. Additionally, the amount of capital required will depend on our ability to meet our sales goals and otherwise successfully execute our operating plan. We believe it is imperative that we meet these sales objectives in order to lessen our reliance on external financing in the future. We intend to continually monitor and adjust our operating plan as necessary to respond to developments in our business, our markets and the broader economy. Although we believe various debt and equity financing alternatives will be available to us to support our working capital needs, financing arrangements on acceptable terms may not be available to us when needed. Additionally, these alternatives may require significant cash payments for interest and other costs or could be highly dilutive to our existing shareholders. Any such financing alternatives may not provide us with sufficient funds to meet our long-term capital requirements. If necessary, we may explore strategic transactions that we consider to be in the best interest of the Company and our shareholders, which may include, without limitation, public or private offerings of debt or equity securities, a rights offering, and other strategic alternatives; however, these options may not ultimately be available or feasible when needed.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

Critical Accounting Policies

See the information concerning our critical accounting policies included under “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation – Critical Accounting Policies” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017, filed with the SEC on March 29,  2018. There have been no material changes in our critical accounting policies during the sixmonths ended June 30, 2018.

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable.

ITEM 4.CONTROLS AND PROCEDURES.

Procedures

(a) Evaluation of disclosure controls and procedures

We maintain disclosure controls and procedures (as defined under Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended) that are designed to provide reasonable assurance that the information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such

20

information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Management, under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(b) as of  June 30, 2018.  Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that these disclosure controls and procedures were effective as of June 30, 2018.

(b) Changes in internal controls

There were no changes in our internal controls over financial reporting during the three months ended  June 30, 2018that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

PART II – OTHER INFORMATION

ITEM 1.LEGAL PROCEEDINGS

We are or may be involved from time to time in various claims and legal actions arising in the ordinary course of business, including proceedings involving employee claims, contract disputes, product liability and other general liability claims, as well as trademark, copyright, and related claims and legal actions. In the opinion of our management, the ultimate disposition of these matters will not have a material adverse effect on our consolidated financial position, results of operations or liquidity.

21

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

On each of March 23, 2018 and April 18, 2018, the Company issued and sold an aggregate principal amount of $2,920,000 of Convertible Notes to institutional and individual accredited investors, including members of the Company’s management team, in exchange for cash of equal amount. The Convertible Notes have a four-year term from the date of issuance and bear interest at 6% per annum until maturity. No payments of principal or interest are due until the maturity. The Convertible Notes are convertible at the election of the holder into shares of our common stock at an initial conversion price of $0.32 per share, which is subject to anti-dilution adjustment on a broad-based, weighted average basis. The Company issued and sold the Convertible Notes without registration pursuant to, inter alia, Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated thereunder.

We will use the proceeds from the Convertible Notes to fund our Lemoncocco and fountain initiatives and for working capital and general corporate purposes. There has been no material change in the planned use of proceeds since the Convertible Notes were issued.

No offering expenses were paid directly or indirectly to any of our directors or officers (or their associates) or persons owning ten percent or more of any class of our equity securities or to any other affiliates. No underwriters were used in connection with the Convertible Note Financing.

ITEM 6. EXHIBITS

3.1	Articles of Incorporation of Jones Soda Co. (Previously filed with, and incorporated herein by reference to, Exhibit 3.1 to our annual report on Form 10-KSB for the fiscal year ended December 31, 2000, filed on March 30, 2001; File No. 333-75913).
3.2	Amended and Restated Bylaws of Jones Soda Co. (Previously filed with, and incorporated herein by reference to, Exhibit 3.1 to our quarterly report on Form 10-Q, filed on November 8, 2013).
31.1	Certification by Jennifer L. Cue, Chief Executive Officer, pursuant to Rule 13a-14(a), pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Filed herewith).
31.2	Certification by Max Schroedl, Chief Financial Officer and Principal Financial Officer, pursuant to Rule 13a-14(a), pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Filed herewith).
32.1	Certification by Jennifer L. Cue, Chief Executive Officer and Max Schroedl, Principal Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herewith).
101.INS**	XBRL Instance Document.
101.SCH**	XBRL Taxonomy Extension Schema Document.
101.CAL**	XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF**	XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB**	XBRL Taxonomy Extension Label Linkbase Document.
101.PRE**	XBRL Taxonomy Extension Presentation Linkbase Document.

**Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability.

22

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

August 10, 2018

JONES SODA CO.
By:	/s/  Jennifer Cue
	Jennifer L. Cue
	Chief Executive Officer
JONES SODA CO.
By:	/s/  Max Schroedl
	Max Schroedl
	Chief Financial Officer

23

EX-31.1

EXHIBIT 31.1

Sarbanes-Oxley Section 302(a) Certification

I, Jennifer L. Cue, certify that:

1. I have reviewed this report on Form 10-Q of Jones Soda Co.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 10, 2018

/s/ Jennifer Cue

Jennifer Cue

Chief Executive Officer

EX-31.2

EXHIBIT 31.2

Sarbanes-Oxley Section 302(a) Certification

I, Max Schroedl, certify that:

1. I have reviewed this report on Form 10-Q of Jones Soda Co.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 10, 2018

/s/ Max Schroedl

Max Schroedl

Chief Financial Officer

EX-32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Jones Soda Co. (the “Company”) on Form 10-Q for the fiscal quarter ended June30, 2018 as filed with the Securities and Exchange Commission on the date hereof (the “Form 10-Q”), I, Jennifer L. Cue, Chief Executive Officer of the Company, and I, Max Schroedl, Chief Financial Officer, each certify,pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

(2) The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Jennifer Cue

Jennifer L. Cue

Chief Executive Officer

/s/ Max Schroedl

Max Schroedl

Chief Financial Officer

August 10, 2018

XML

Document And Entity Information - shares	6 Months Ended
	Jun. 30, 2018	Aug. 10, 2018
Document And Entity Information [Abstract]
Entity Registrant Name	JONES SODA CO
Entity Central Index Key	0001083522
Trading Symbol	jsda
Document Type	10-Q
Current Fiscal Year End Date	--12-31
Document Period End Date	Jun. 30, 2018
Document Fiscal Year Focus	2018
Document Fiscal Period Focus	Q2
Amendment Flag	false
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		41,464,373

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Current assets:
Cash and cash equivalents	$ 964	$ 397
Accounts receivable, net of allowance for doubtful accounts of $16 and $7	2,358	1,247
Inventory	1,553	1,557
Prepaid expenses and other current assets	113	141
Total current assets	4,988	3,342
Fixed assets, net of accumulated depreciation of $472 and $568	80	39
Other assets	33	8
Total assets	5,101	3,389
Current liabilities:
Accounts payable	1,121	949
Line of credit	290	858
Accrued expenses	664	626
Taxes payable	4	1
Total current liabilities	2,079	2,434
Convertible subordinated notes payable, net	2,512
Deferred rent	10	12
Shareholders' equity:
Common stock, no par value: Authorized — 100,000,000; issued and outstanding shares — 41,464,373 shares	53,822	53,822
Additional paid-in capital	9,294	8,861
Accumulated other comprehensive income	347	391
Accumulated deficit	(62,963)	(62,131)
Total shareholders' equity	500	943
Total liabilities and shareholders' equity	$ 5,101	$ 3,389

XML

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Current assets:
Allowance for doubtful accounts	$ 16	$ 7
Accumulated depreciation	$ 472	$ 568
Shareholders' equity:
Common stock, par value	$ 0	$ 0
Common stock, shares authorized	100,000,000	100,000,000
Common stock, shares issued	41,464,373	41,464,373
Common stock, shares outstanding	41,464,373	41,464,373

XML

Condensed Consolidated Statements Of Operations - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Condensed Consolidated Statements Of Operations [Abstract]
Revenue	$ 3,927	$ 3,933	$ 6,764	$ 7,468
Cost of goods sold	3,014	2,872	5,235	5,554
Gross profit	913	1,061	1,529	1,914
Operating expenses:
Selling and marketing	661	548	1,215	1,092
General and administrative	534	548	1,073	1,031
Operating expenses	1,195	1,096	2,288	2,123
Loss from operations	(282)	(35)	(759)	(209)
Interest expense	(77)	(20)	(98)	(35)
Other income (expense), net	6	8	40	7
Loss before income taxes	(353)	(47)	(817)	(237)
Income tax expense, net	(10)	(8)	(15)	(15)
Net loss	$ (363)	$ (55)	$ (832)	$ (252)
Net loss per share - basic and diluted	$ (0.01)	$ 0.00	$ (0.02)	$ (0.01)
Weighted average basic and diluted common shares outstanding	41,464,373	41,410,142	41,464,373	41,389,138

XML

Condensed Consolidated Statements Of Comprehensive Income (Loss) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Condensed Consolidated Statements Of Comprehensive Income (Loss) [Abstract]
Net loss	$ (363)	$ (55)	$ (832)	$ (252)
Other comprehensive income (loss):
Foreign currency translation adjustment	(27)	37	(44)	39
Total comprehensive loss	$ (390)	$ (18)	$ (876)	$ (213)

XML

Condensed Consolidated Statements Of Cash Flows - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
OPERATING ACTIVITIES:
Net loss	$ (832)	$ (252)
Adjustments to reconcile net loss to net cash used in operating activities:
Gain on insurance claim	(36)
Depreciation and amortization	11	5
Stock-based compensation	83	79
Change in allowance for doubtful accounts	9	8
Changes in operating assets and liabilities:
Accounts receivable	(1,146)	(475)
Inventory	21	(239)
Prepaid expenses and other current assets	28
Other assets	(25)
Accounts payable	173	646
Accrued expenses	44	(45)
Taxes payable	2	(9)
Other liabilities	(2)
Net cash used in operating activities	(1,670)	(282)
INVESTING ACTIVITIES:
Purchase of fixed assets	(52)	(15)
Proceeds from insurance claim on property damage	36
Net cash used in investing activities	(16)	(15)
FINANCING ACTIVITIES:
Proceeds from issuance of convertible notes, net	2,833
Proceeds (repayments) from line of credit	(568)	259
Proceeds from exercise of stock options		46
Net cash provided by financing activities	2,265	305
Net increase in cash and cash equivalents	579	8
Effect of exchange rate changes on cash	(12)	4
Cash and cash equivalents, beginning of period	397	733
Cash and cash equivalents, end of period	964	745
Cash paid during period for:
Interest	22	31
Income taxes	10	$ 25
Supplemental disclosure of non-cash transactions:
Beneficial conversion feature on convertible notes	$ 350

XML

Nature Of Operations And Summary Of Significant Accounting Policies

6 Months Ended

Jun. 30, 2018

Nature Of Operations And Summary Of Significant Accounting Policies [Abstract]

Nature Of Operations And Summary Of Significant Accounting Policies

1. Nature of Operations and Summary of Significant Accounting Policies

Jones Soda Co. develops, produces, markets and distributes premium beverages which it sells and distributes primarily in the United States and Canada through its network of independent distributors and directly to its national and regional retail accounts.

We are a Washington corporation and have two operating subsidiaries, Jones Soda Co. (USA) Inc. and Jones Soda (Canada) Inc. (together, our “Subsidiaries”).

Basis of presentation and consolidation

The accompanying condensed consolidated balance sheet as of December 31, 2017, which has been derived from our audited consolidated financial statements, and unaudited interim condensed consolidated financial statements as of June 30, 2018, have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the Securities and Exchange Commission (“SEC”) rules and regulations applicable to interim financial reporting. The condensed consolidated financial statements include our accounts and the accounts of our Subsidiaries. All intercompany transactions between us and our Subsidiaries have been eliminated in consolidation.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all material adjustments, consisting only of those of a normal recurring nature, considered necessary for a fair presentation of our financial position, results of operations and cash flows at the dates and for the periods presented. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full year. These financial statements should be read in conjunction with the audited financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017.

Liquidity

As of June 30, 2018, we had cash and cash-equivalents of approximately $1.0 million and working capital of approximately $2.9 million. Cash used in operations during the six months ended June 30, 2018 totaled approximately $1.7 million compared to $282,000 used in operations for the same period a year ago. The increase in cash used in operations compared to the same period a year ago is primarily due to timing of the collection of receivables. We reported a net loss of $832,000 for the six months ended June 30, 2018.

We have experienced recurring losses from operations and negative cash flows from operating activities.  This situation creates uncertainties about our ability to execute our business plan, finance operations, and initially indicated substantial doubt about the Company’s ability to continue as a going concern. On March 23, 2018, we received proceeds of $2,800,000 and on April 18, 2018, we received an additional $120,000 in proceeds, in each case in connection with the note purchase agreement described in Note 4. We believed that this recent financing alleviated the conditions which initially indicated substantial doubt about our ability to continue as a going concern.

Specifically, as of the date of filing of the Company’s most recent Form 10-Q on May 11, 2018, based on management’s assessment, the Company believed that it had sufficient cash to meet its funding requirements for the next twelve months.  However, we have experienced and continue to experience negative cash flows from operations, as well as an ongoing requirement for additional capital to support working capital needs.  Therefore, currently, based upon the Company’s near term anticipated level of operations and expenditures, management believes that cash on hand, excluding cash available under the Company’s line of credit, is not sufficient to enable the Company to fund operations for twelve months from the date the financial statements included in this Report are issued.  The line of credit is not included in the assessment as it is renewable during December 2018, and renewal is not certain to occur.  In view of these conditions, the ability of the Company to continue as a going concern is in substantial doubt and dependent upon achieving a profitable level of operations and on the ability of the Company to obtain necessary financing to fund ongoing operations.  The consolidated financial statements included in this Report do not give effect to any adjustments which will be necessary should the Company be unable to continue as a going concern and therefore be required to realize its assets and discharge its liabilities in other than the normal course of business and at amounts different from those reflected in the accompanying consolidated financial statements.

We have a revolving secured credit facility with CapitalSource Business Finance Group (the “Loan Facility”). The Loan Facility allows us to borrow a maximum aggregate amount of up to $3.2 million based on eligible accounts receivable and inventory. As of June 30, 2018, our accounts receivable and inventory eligible borrowing base was approximately $2.1 million, of which we had drawn down approximately $290,000. See Note 3 for further information.

We may require additional financing to support our working capital needs in the future. The amount of additional capital we may require, the timing of our capital needs and the availability of financing to fund those needs will depend on a number of factors, including our strategic initiatives and operating plans, the performance of our business and the market conditions for available debt or equity financing. Additionally, the amount of capital required will depend on our ability to meet our sales goals and otherwise successfully execute our operating plan. We believe it is imperative that we meet these sales objectives in order to lessen our reliance on external financing in the future. We intend to continually monitor and adjust our operating plan as necessary to respond to developments in our business, our markets and the broader economy. Although we believe various debt and equity financing alternatives will be available to us to support our working capital needs, financing arrangements on acceptable terms may not be available to us when needed. Additionally, these alternatives may require significant cash payments for interest and other costs or could be highly dilutive to our existing shareholders. Any such financing alternatives may not provide us with sufficient funds to meet our long-term capital requirements. If necessary, we may explore strategic transactions that we consider to be in the best interest of the Company and our shareholders, which may include, without limitation, public or private offerings of debt or equity securities, a rights offering, and other strategic alternatives; however, these options may not ultimately be available or feasible when needed.

Seasonality and other fluctuations

Our sales are seasonal and we experience fluctuations in quarterly results as a result of many factors. We historically have generated a greater percentage of our revenues during the warm weather months of April through September. Sales may fluctuate materially on a quarter to quarter basis or an annual basis when we launch a new product or fill the “pipeline” of a new distribution partner or a large retail partner such as 7-Eleven. Sales results may also fluctuate based on the number of SKUs selected or removed by our distributors and retail partners through the normal course of serving consumers in the dynamic, trend-oriented beverage industry. As a result, management believes that period-to-period comparisons of results of operations are not necessarily meaningful and should not be relied upon as any indication of future performance or results expected for the fiscal year.

Revenue Recognition

The Company recognizes revenue under ASC 606, Revenue from Contracts with Customers.  The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the goods and services transferred to the customer. The following five steps are applied to achieve that core principle:

Step 1: Identify the contract with the customer

Step 2: Identify the performance obligations in the contract

Step 3: Determine the transaction price

Step 4: Allocate the transaction price to the performance obligations in the contract

Step 5: Recognize revenue when the company satisfies a performance obligation

See Note 6, Segment information, for information on revenue disaggregated by geographic area.

Because the Company’s agreements generally have an expected duration of one year or less, the Company has elected the practical expedient in ASC 606-10-50-14(a) to not disclose information about its remaining performance obligations.

The Company’s performance obligations are satisfied at the point in time when products are received by the customer, which is when the customer has title and the significant risks and rewards of ownership. Therefore, the Company’s contracts have a single performance obligation (shipment of product). The Company primarily receives fixed consideration for sales of product. Shipping and handling amounts paid by customers are primarily for online orders, included in revenue, and total $54,000 and $55,000 for the three months ended June 30, 2018 and 2017, respectively. Shipping and handling amounts paid by customers are primarily for online orders, included in revenue, and totaled $100,000 and $93,000 for the six months ended June 30, 2018 and 2017, respectively. Sales tax and other similar taxes are excluded from revenue.

Revenue is recorded net of provisions for discounts, slotting fees payable by us to retailers to stock our products and promotion allowances, which are typically agreed to upfront with the customer and do not represent variable consideration. Discounts, slotting fees and promotional allowances vary the consideration the Company is entitled to in exchange for the sale of products to distributors. The Company estimates these discounts, slotting fees and promotional allowances in the same period that the revenue is recognized for products sales to customers. The amount of revenue recognized represents the amount that will not be subject to a significant future reversal of revenue. The liability for promotional allowances is included in accrued expenses on the consolidated balance sheets. Amounts paid for slotting fees are recorded as prepaid expenses on the consolidated balance sheets and amortized over the corresponding term. For the quarters ended June 30, 2018 and 2017, our revenue was reduced by $388,000 and $421,000 respectively, for slotting fees and promotion allowances. For the six months ended June 30, 2018 and 2017, our revenue was reduced by $647,000 and $730,000 respectively, for slotting fees and promotion allowances.   

All sales to distributors and customers are generally final. In limited instances the Company may accept returned product due to quality issues or distributor terminations and in such situations the Company would have variable consideration. To date, returns have not been material. The Company’s customers generally pay within 30 days from the receipt of a valid invoice. The Company offers prompt pay discounts of up to 2% to certain customers typically for payments made within 15 days. Prompt pay discounts are estimated in the period of sale based on experience with sales to eligible customers. Early pay discounts are recorded as a deduction to the accounts receivable balance presented on the consolidated balance sheets.

The accounts receivable balance primarily includes balances from trades sales to distributors and retail customers. The allowance for doubtful accounts is the best estimate of the amount of probable credit losses in existing accounts receivable. The Company determines the allowance for doubtful accounts based primarily on historical write-off experience. Account balances that are deemed uncollectible are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. Allowances for doubtful accounts of $16 and $7 as of June 30, 2018 and December 31, 2017, respectively, were netted against accounts receivable. No impairment losses were recognized as of June 30, 2018 and December 31, 2017, respectively. Changes in accounts receivable are primarily due to the timing and magnitude of orders of products, the timing of when control of products is transferred to distributors and the timing of cash collections.

Deferred financing costs

        We defer costs related to the issuance of debt which are included on the accompanying balance sheets as a deduction from the debt liability. Deferred financing costs are amortized over the term of the related loan and are included as a component of interest expense on the accompanying consolidated statements of operations.

Use of estimates

The preparation of the condensed consolidated financial statements requires management to make a number of estimates and assumptions relating to the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Significant items subject to such estimates and assumptions include, but are not limited to, inventory valuation, depreciable lives and valuation of capital assets, valuation allowances for receivables, trade promotion liabilities, stock-based compensation expense, valuation allowance for deferred income tax assets, contingencies, and forecasts supporting the going concern assumption and related disclosures. Actual results could differ from those estimates.

Recent accounting pronouncements

In July 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-11 (“ASU 2017-11”), which allows companies to exclude a down round feature when determining whether a financial instrument is considered indexed to the entity’s own stock. As a result, financial instruments with down round features are no longer classified as liabilities and embedded conversion options with down round features are no longer bifurcated. For equity-classified freestanding financial instruments, such as warrants, an entity will treat the value of the effect of the down round, when triggered, as a dividend and a reduction of income available to common shareholders in computing basic earnings per share. For convertible instruments with embedded conversion options that have down round features, an entity will recognize the intrinsic value of the feature only when the feature becomes beneficial. The guidance in ASU 2017-11 is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. We early adopted ASU 2017-11 effective January 1, 2018 without a material impact on our consolidated financial statements.

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606),” (“ASU 2014-09”). ASU 2014-09 supersedes the revenue recognition requirements in ASC 605 - Revenue Recognition (“ASC 605”) and most industry-specific guidance throughout ASC 605. The FASB has issued numerous updates that provide clarification on a number of specific issues as well as requiring additional disclosures. The core principle of ASC 606 requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. We adopted ASC 606 effective January 1, 2018 using the full retrospective approach. The adoption of ASU 2014-09 did not have a material impact on our consolidated financial position, results of operations, equity or cash flows and there were no other significant changes impacting the timing or measurement of our revenue or business processes and controls. 

In February 2016, the FASB issued ASU No. 2016-02, Leases: Topic 842 (“ASU 2016-2”), which replaces existing lease guidance. ASU 2016-2 requires lessees to recognize a lease liability and a lease asset for all leases, including operating leases, with a term greater than twelve months to its balance sheets. ASU 2016-2 also expands the required quantitative and qualitative disclosures surrounding leases. ASU 2016-2 is effective for us beginning January 1, 2019. Early adoption is permitted. While we expect adoption to lead to an increase in the assets and liabilities recorded on our balance sheets, we are still evaluating the overall impact on our consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments: Credit Losses  (“ASU 2016-13”), which changes the impairment model for most financial instruments, including trade receivables from an incurred loss method to a new forward-looking approach, based on expected losses. The estimate of expected credit losses will require entities to incorporate considerations of historical information, current information and reasonable and supportable forecasts. This ASU is effective for us in the first quarter of 2020 and must be adopted using a modified retrospective transition approach. We are currently evaluating the potential impact the adoption of ASU 2016-13 will have on its consolidated financial statements.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”), which clarifies how certain cash receipts and cash payments are presented and classified in the statement of cash flows. This ASU was effective for us in the first quarter of 2018 with early adoption permitted and must be applied retrospectively to all periods presented. We adopted ASU 2016-15 during 2018 without a material impact on our consolidated financial statements.

XML

Inventory

6 Months Ended

Jun. 30, 2018

Inventory [Abstract]

Inventory

2. Inventory

Inventory consisted of the following (in thousands):

	June 30, 2018		December 31, 2017
Finished goods	$	1,072	$	1,106
Raw materials		481		451
	$	1,553	$	1,557

Finished goods primarily include product ready for shipment, as well as promotional merchandise held for sale. Raw materials primarily include ingredients, concentrate and packaging.

XML

Line Of Credit

6 Months Ended

Jun. 30, 2018

Line Of Credit [Abstract]

Line Of Credit

3. Line of Credit

We have a revolving secured Loan Facility withCapitalSource Business Finance Group (“CapitalSource”), pursuant to which we, through our Subsidiaries, may borrow a maximum aggregate amount of up to $3.2 million, subject to satisfaction of certain conditions. The current term of the Loan Facility expires on December 27, 2018, unless renewed.

Under thisLoan Facility, as amended in January and December 2016, we may periodically request advances equal to the lesser of: (a) $3.2 million, or (b) the borrowing base which is, in the following priority, the sum of: (i) 85% of eligible U.S. accounts receivable, plus (ii) 50% of eligible Canadian accounts receivable not to exceed $300,000 (subject to any reserve amount established by CapitalSource), plus (iii) 35% of finished goods inventory not to exceed $475,000, or 50% of eligible accounts receivable collateral.As of June 30, 2018, our accounts receivable and inventory eligible borrowing base was approximately $2.1 million, of which we had drawn down approximately $290,000.  As amended by the December 2016 renewal, advances under the Loan Facility bear interest at the prime rate plus 0.75%, where prime may not be less than 0%, and a loan fee of 0.10% on the daily loan balance and is payable monthly. The Loan Facility provides for a minimum cumulative amount of interest of $30,000 per year to be paid to CapitalSource, regardless of whether or not we draw on the Loan Facility.

CapitalSource has the right to terminate the Loan Facility at any time upon 120 days’ prior written notice. All present and future obligations of our Subsidiaries under the Loan Facility are guaranteed by us and are secured by a first priority security interest in all of our assets. The Loan Facility contains customary representations and warranties as well as affirmative and negative covenants. As of June 30, 2018, we were in compliance with all covenants under the Loan Facility. During 2018, the draws on the Loan Facility were used to fulfill working capital needs. We will continue to utilize the Loan Facility, as needed, for working capital needs in the future.

XML

Convertible Subordinated Notes Payable

6 Months Ended

Jun. 30, 2018

Convertible Subordinated Notes Payable [Abstract]

Convertible Subordinated Notes Payable

4. Convertible Subordinated Notes Payable

On March 23, 2018, and April 18, 2018 we issued and sold an aggregate principal amount of $2,920,000 of convertible subordinated promissory notes (the “Convertible Notes”) to institutional investors, our management team, and other individual accredited investors.

The Convertible Notes have a four-year term from the date of issuance and bear interest at 6% per annum until maturity. The holders can convert the Convertible Notes at any time into the number of shares of our common stock equal to the quotient obtained by dividing (i) the amount of the unpaid principal and interest on such Convertible Note by (ii) $0.32 (the “Conversion Price”). The Conversion Price is subject to anti-dilution adjustment on a broad-based, weighted average basis if we issue shares or equity-linked instruments at a conversion price below $0.32 per share. No payments of principal or interest are due until the maturity.

The Convertible Notes are subordinated in right of payment to the prior payment in full of all of our Senior Indebtedness, which is defined as amounts due in connection with our indebtedness for borrowed money to banks, commercial finance lenders (CapitalSource), or other lending institutions regularly engaged in the business of lending money, with certain restrictions.

The fair value of our common stock on the March 23, 2018 closing date for the issuance of the Convertible Notes was $0.36 per share, therefore, the Convertible Notes contained a beneficial conversion feature with an aggregate intrinsic value of $350,000. The fair value of our common stock on the April 18, 2018 closing date for the issuance of the Convertible Notes was $0.30 per share, which did not result in an additional beneficial conversion feature. The resulting debt discount for the Convertible Notes issued on March 23, 2018 is presented as a direct deduction from the carrying value of the Convertible Notes and was recorded with an increase to additional paid-in capital. The discount along with the related closing costs amounting to $87,000 will be amortized through interest expense over the term of the Convertible Notes. The balance of notes payable is presented net of unamortized discounts amounting to $408,000 at June 30, 2018. The principal balance of notes payable to related parties amounted to $120,000 at June 30, 2018.

XML

Shareholders' Equity

6 Months Ended

Jun. 30, 2018

Shareholders' Equity [Abstract]

Shareholders' Equity

5.Shareholders’ Equity

Under the terms of our 2011 Incentive Plan (the “Plan”), the number of shares authorized under the Plan may be increased each January 1st by an amount equal to the lesser of (a) 1,300,000 shares, (b) 4.0% of our outstanding common stock as of the end of our immediately preceding fiscal year, and (c) a lesser amount determined by the Board of Directors (the “Board”), provided that the number of shares that may be granted pursuant to awards in a single year may not exceed 10% of our outstanding shares of common stock on a fully diluted basis as of the end of the immediately preceding fiscal year. Effective January 1, 2018, the total number of shares of common stock authorized under the Plan was 10,784,032 shares.

Under the terms of the Plan, the Board may grant awards to employees, officers, directors, consultants, agents, advisors and independent contractors. Awards may consist of stock options, stock appreciation rights, stock awards, restricted stock, stock units, performance awards or other stock or cash-based awards. Stock options are granted with an exercise price equal to  the closing price of our stock on the date of grant, and generally have a ten-year term and vest over a period of 48 months with the first 25% of the shares subject to the option vesting one year from the grant date and the remaining 75% of the shares subject to the option vesting in equal monthly increments over the subsequent 36 months. Restricted stock awards generally vest over one year. As of June 30, 2018, there were 4,734,482 shares of unissued common stock authorized and available for future awards under the Plan.

(a) Stock options:

A summary of our stock option activity is as follows:

	Outstanding Options
	Number of Shares	Weighted Average Exercise Price
Balance at January 1, 2018	4,016,653	$	0.54
Options granted	395,000		0.37
Options cancelled/expired	(388,750)		1.00
Balance at June 30, 2018	4,022,903	$	0.47
Exercisable, June 30, 2018	3,012,923	$	0.48
Vested and expected to vest	3,775,125	$	0.47

(b) Restricted stock awards:

Effective as of January 1, 2018, equity compensation for non-employee director service will be an annual restricted stock unit award that vests over one year with a value of $15,000 based on the closing share price of the first business day in January.

A summary of our restricted stock activity is as follows:

	Restricted Shares	Weighted-Average Grant Date Fair Value		Weighted-Average Contractual Life
Non-vested restricted stock at January 1, 2018	-	$	-	-
Granted	202,705		0.37	-
Cancelled/expired	(81,082)		0.37
Non-vested restricted stock at June 30, 2018	202,705	$	0.37	9.5

(c)Stock-based compensation expense:

Stock-based compensation expense is recognized using the straight-line attribution method over the employees’ requisite service period. We recognize compensation expense for only the portion of stock options or restricted stock expected to vest. Therefore, we apply estimated forfeiture rates that are derived from historical employee attrition. If the actual number of forfeitures differs from those estimated by management, additional adjustments to stock-based compensation expense may be required in future periods.

At June 30, 2018, we had unrecognized compensation expense related to stock options and non-vested restricted stock of $197,000 to be recognized over a weighted-average period of 2.3 years.

The following table summarizes the stock-based compensation expense (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017
Type of awards:
Stock options	$	30	$	38	$	61	$	79
Restricted stock		4		—		22		—
	$	34	$	38	$	83	$	79
Income statement account:
Selling and marketing	$	14		13	$	29	$	29
General and administrative		20		25		54		50
	$	34	$	38	$	83	$	79

We employ the following key weighted-average assumptions in determining the fair value of stock options, using the Black-Scholes option pricing model and the simplified method to estimate the expected term of “plain vanilla” options:

	Six months ended June 30,
	2018			2017
Expected dividend yield		—			—
Expected stock price volatility		67.0	%		74.0	%
Risk-free interest rate		2.6	%		2.0	%
Expected term (in years)		5.6	years		5.4	years
Weighted-average grant date fair-value	$	0.23		$	0.29

The aggregate intrinsic value of stock options outstanding at June 30, 2018 and 2017 was $2,000 and $319,000, respectively, and for options exercisable was $2,000 and $272,000, respectively. The intrinsic value of outstanding and exercisable stock options is calculated as the quoted market price of the stock at the balance sheet date less the exercise price of the option. There were 0 and 108,646 options exercised during the six months ended June 30, 2018 and 2017, respectively. The aggregate intrinsic value of the options exercised during the six months ended June 30, 2018 and 2017 was $0 and $9,000, respectively. 

XML

Segment Information

6 Months Ended

Jun. 30, 2018

Segment Information [Abstract]

Segment Information

6. Segment Information

We have one operating segment with operations primarily in the United States and Canada. Sales are assigned to geographic locations based on the location of customers. Sales by geographic location are as follows (in thousands):

	Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017
Revenue:
United States	$	2,929	$	2,959	$	5,069	$	5,664
Canada		945		974		1,625		1,655
Other countries		53		-		70		149
Total revenue	$	3,927	$	3,933	$	6,764	$	7,468

During each of the three months ended June 30, 2018 and 2017,  three of our customers represented approximately 45%and 51%, of our revenue, respectively. During each of the six months ended June 30, 2018 and 2017, three of our customers represented approximately 48%and 52%, of our revenue, respectively

XML

Nature Of Operations And Summary Of Significant Accounting Policies (Policy)

6 Months Ended

Jun. 30, 2018

Nature Of Operations And Summary Of Significant Accounting Policies [Abstract]

Basis Of Presentation And Consolidation

Basis of presentation and consolidation

The accompanying condensed consolidated balance sheet as of December 31, 2017, which has been derived from our audited consolidated financial statements, and unaudited interim condensed consolidated financial statements as of June 30, 2018, have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the Securities and Exchange Commission (“SEC”) rules and regulations applicable to interim financial reporting. The condensed consolidated financial statements include our accounts and the accounts of our Subsidiaries. All intercompany transactions between us and our Subsidiaries have been eliminated in consolidation.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all material adjustments, consisting only of those of a normal recurring nature, considered necessary for a fair presentation of our financial position, results of operations and cash flows at the dates and for the periods presented. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full year. These financial statements should be read in conjunction with the audited financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017.

Liquidity

Liquidity

As of June 30, 2018, we had cash and cash-equivalents of approximately $1.0 million and working capital of approximately $2.9 million. Cash used in operations during the six months ended June 30, 2018 totaled approximately $1.7 million compared to $282,000 used in operations for the same period a year ago. The increase in cash used in operations compared to the same period a year ago is primarily due to timing of the collection of receivables. We reported a net loss of $832,000 for the six months ended June 30, 2018.

We have experienced recurring losses from operations and negative cash flows from operating activities.  This situation creates uncertainties about our ability to execute our business plan, finance operations, and initially indicated substantial doubt about the Company’s ability to continue as a going concern. On March 23, 2018, we received proceeds of $2,800,000 and on April 18, 2018, we received an additional $120,000 in proceeds, in each case in connection with the note purchase agreement described in Note 4. We believed that this recent financing alleviated the conditions which initially indicated substantial doubt about our ability to continue as a going concern.

Specifically, as of the date of filing of the Company’s most recent Form 10-Q on May 11, 2018, based on management’s assessment, the Company believed that it had sufficient cash to meet its funding requirements for the next twelve months.  However, we have experienced and continue to experience negative cash flows from operations, as well as an ongoing requirement for additional capital to support working capital needs.  Therefore, currently, based upon the Company’s near term anticipated level of operations and expenditures, management believes that cash on hand, excluding cash available under the Company’s line of credit, is not sufficient to enable the Company to fund operations for twelve months from the date the financial statements included in this Report are issued.  The line of credit is not included in the assessment as it is renewable during December 2018, and renewal is not certain to occur.  In view of these conditions, the ability of the Company to continue as a going concern is in substantial doubt and dependent upon achieving a profitable level of operations and on the ability of the Company to obtain necessary financing to fund ongoing operations.  The consolidated financial statements included in this Report do not give effect to any adjustments which will be necessary should the Company be unable to continue as a going concern and therefore be required to realize its assets and discharge its liabilities in other than the normal course of business and at amounts different from those reflected in the accompanying consolidated financial statements.

We have a revolving secured credit facility with CapitalSource Business Finance Group (the “Loan Facility”). The Loan Facility allows us to borrow a maximum aggregate amount of up to $3.2 million based on eligible accounts receivable and inventory. As of June 30, 2018, our accounts receivable and inventory eligible borrowing base was approximately $2.1 million, of which we had drawn down approximately $290,000. See Note 3 for further information.

We may require additional financing to support our working capital needs in the future. The amount of additional capital we may require, the timing of our capital needs and the availability of financing to fund those needs will depend on a number of factors, including our strategic initiatives and operating plans, the performance of our business and the market conditions for available debt or equity financing. Additionally, the amount of capital required will depend on our ability to meet our sales goals and otherwise successfully execute our operating plan. We believe it is imperative that we meet these sales objectives in order to lessen our reliance on external financing in the future. We intend to continually monitor and adjust our operating plan as necessary to respond to developments in our business, our markets and the broader economy. Although we believe various debt and equity financing alternatives will be available to us to support our working capital needs, financing arrangements on acceptable terms may not be available to us when needed. Additionally, these alternatives may require significant cash payments for interest and other costs or could be highly dilutive to our existing shareholders. Any such financing alternatives may not provide us with sufficient funds to meet our long-term capital requirements. If necessary, we may explore strategic transactions that we consider to be in the best interest of the Company and our shareholders, which may include, without limitation, public or private offerings of debt or equity securities, a rights offering, and other strategic alternatives; however, these options may not ultimately be available or feasible when needed.

Seasonality And Other Fluctuations

Seasonality and other fluctuations

Our sales are seasonal and we experience fluctuations in quarterly results as a result of many factors. We historically have generated a greater percentage of our revenues during the warm weather months of April through September. Sales may fluctuate materially on a quarter to quarter basis or an annual basis when we launch a new product or fill the “pipeline” of a new distribution partner or a large retail partner such as 7-Eleven. Sales results may also fluctuate based on the number of SKUs selected or removed by our distributors and retail partners through the normal course of serving consumers in the dynamic, trend-oriented beverage industry. As a result, management believes that period-to-period comparisons of results of operations are not necessarily meaningful and should not be relied upon as any indication of future performance or results expected for the fiscal year.

Revenue Recognition

Revenue Recognition

The Company recognizes revenue under ASC 606, Revenue from Contracts with Customers.  The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the goods and services transferred to the customer. The following five steps are applied to achieve that core principle:

Step 1: Identify the contract with the customer

Step 2: Identify the performance obligations in the contract

Step 3: Determine the transaction price

Step 4: Allocate the transaction price to the performance obligations in the contract

Step 5: Recognize revenue when the company satisfies a performance obligation

See Note 6, Segment information, for information on revenue disaggregated by geographic area.

Because the Company’s agreements generally have an expected duration of one year or less, the Company has elected the practical expedient in ASC 606-10-50-14(a) to not disclose information about its remaining performance obligations.

The Company’s performance obligations are satisfied at the point in time when products are received by the customer, which is when the customer has title and the significant risks and rewards of ownership. Therefore, the Company’s contracts have a single performance obligation (shipment of product). The Company primarily receives fixed consideration for sales of product. Shipping and handling amounts paid by customers are primarily for online orders, included in revenue, and total $54,000 and $55,000 for the three months ended June 30, 2018 and 2017, respectively. Shipping and handling amounts paid by customers are primarily for online orders, included in revenue, and totaled $100,000 and $93,000 for the six months ended June 30, 2018 and 2017, respectively. Sales tax and other similar taxes are excluded from revenue.

Revenue is recorded net of provisions for discounts, slotting fees payable by us to retailers to stock our products and promotion allowances, which are typically agreed to upfront with the customer and do not represent variable consideration. Discounts, slotting fees and promotional allowances vary the consideration the Company is entitled to in exchange for the sale of products to distributors. The Company estimates these discounts, slotting fees and promotional allowances in the same period that the revenue is recognized for products sales to customers. The amount of revenue recognized represents the amount that will not be subject to a significant future reversal of revenue. The liability for promotional allowances is included in accrued expenses on the consolidated balance sheets. Amounts paid for slotting fees are recorded as prepaid expenses on the consolidated balance sheets and amortized over the corresponding term. For the quarters ended June 30, 2018 and 2017, our revenue was reduced by $388,000 and $421,000 respectively, for slotting fees and promotion allowances. For the six months ended June 30, 2018 and 2017, our revenue was reduced by $647,000 and $730,000 respectively, for slotting fees and promotion allowances.   

All sales to distributors and customers are generally final. In limited instances the Company may accept returned product due to quality issues or distributor terminations and in such situations the Company would have variable consideration. To date, returns have not been material. The Company’s customers generally pay within 30 days from the receipt of a valid invoice. The Company offers prompt pay discounts of up to 2% to certain customers typically for payments made within 15 days. Prompt pay discounts are estimated in the period of sale based on experience with sales to eligible customers. Early pay discounts are recorded as a deduction to the accounts receivable balance presented on the consolidated balance sheets.

The accounts receivable balance primarily includes balances from trades sales to distributors and retail customers. The allowance for doubtful accounts is the best estimate of the amount of probable credit losses in existing accounts receivable. The Company determines the allowance for doubtful accounts based primarily on historical write-off experience. Account balances that are deemed uncollectible are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. Allowances for doubtful accounts of $16 and $7 as of June 30, 2018 and December 31, 2017, respectively, were netted against accounts receivable. No impairment losses were recognized as of June 30, 2018 and December 31, 2017, respectively. Changes in accounts receivable are primarily due to the timing and magnitude of orders of products, the timing of when control of products is transferred to distributors and the timing of cash collections.

Deferred Financing Costs

Deferred financing costs

        We defer costs related to the issuance of debt which are included on the accompanying balance sheets as a deduction from the debt liability. Deferred financing costs are amortized over the term of the related loan and are included as a component of interest expense on the accompanying consolidated statements of operations.

Use Of Estimates

Use of estimates

The preparation of the condensed consolidated financial statements requires management to make a number of estimates and assumptions relating to the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Significant items subject to such estimates and assumptions include, but are not limited to, inventory valuation, depreciable lives and valuation of capital assets, valuation allowances for receivables, trade promotion liabilities, stock-based compensation expense, valuation allowance for deferred income tax assets, contingencies, and forecasts supporting the going concern assumption and related disclosures. Actual results could differ from those estimates.

Recent Accounting Pronouncements

Recent accounting pronouncements

In July 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-11 (“ASU 2017-11”), which allows companies to exclude a down round feature when determining whether a financial instrument is considered indexed to the entity’s own stock. As a result, financial instruments with down round features are no longer classified as liabilities and embedded conversion options with down round features are no longer bifurcated. For equity-classified freestanding financial instruments, such as warrants, an entity will treat the value of the effect of the down round, when triggered, as a dividend and a reduction of income available to common shareholders in computing basic earnings per share. For convertible instruments with embedded conversion options that have down round features, an entity will recognize the intrinsic value of the feature only when the feature becomes beneficial. The guidance in ASU 2017-11 is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. We early adopted ASU 2017-11 effective January 1, 2018 without a material impact on our consolidated financial statements.

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606),” (“ASU 2014-09”). ASU 2014-09 supersedes the revenue recognition requirements in ASC 605 - Revenue Recognition (“ASC 605”) and most industry-specific guidance throughout ASC 605. The FASB has issued numerous updates that provide clarification on a number of specific issues as well as requiring additional disclosures. The core principle of ASC 606 requires that an entity recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. We adopted ASC 606 effective January 1, 2018 using the full retrospective approach. The adoption of ASU 2014-09 did not have a material impact on our consolidated financial position, results of operations, equity or cash flows and there were no other significant changes impacting the timing or measurement of our revenue or business processes and controls. 

In February 2016, the FASB issued ASU No. 2016-02, Leases: Topic 842 (“ASU 2016-2”), which replaces existing lease guidance. ASU 2016-2 requires lessees to recognize a lease liability and a lease asset for all leases, including operating leases, with a term greater than twelve months to its balance sheets. ASU 2016-2 also expands the required quantitative and qualitative disclosures surrounding leases. ASU 2016-2 is effective for us beginning January 1, 2019. Early adoption is permitted. While we expect adoption to lead to an increase in the assets and liabilities recorded on our balance sheets, we are still evaluating the overall impact on our consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments: Credit Losses  (“ASU 2016-13”), which changes the impairment model for most financial instruments, including trade receivables from an incurred loss method to a new forward-looking approach, based on expected losses. The estimate of expected credit losses will require entities to incorporate considerations of historical information, current information and reasonable and supportable forecasts. This ASU is effective for us in the first quarter of 2020 and must be adopted using a modified retrospective transition approach. We are currently evaluating the potential impact the adoption of ASU 2016-13 will have on its consolidated financial statements.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”), which clarifies how certain cash receipts and cash payments are presented and classified in the statement of cash flows. This ASU was effective for us in the first quarter of 2018 with early adoption permitted and must be applied retrospectively to all periods presented. We adopted ASU 2016-15 during 2018 without a material impact on our consolidated financial statements.

XML

Inventory (Tables)

6 Months Ended

Jun. 30, 2018

Inventory [Abstract]

Schedule Of Inventory

	June 30, 2018		December 31, 2017
Finished goods	$	1,072	$	1,106
Raw materials		481		451
	$	1,553	$	1,557

XML

Shareholders' Equity (Tables)

6 Months Ended

Jun. 30, 2018

Shareholders' Equity [Abstract]

Summary Of Stock Option Activity

	Outstanding Options
	Number of Shares	Weighted Average Exercise Price
Balance at January 1, 2018	4,016,653	$	0.54
Options granted	395,000		0.37
Options cancelled/expired	(388,750)		1.00
Balance at June 30, 2018	4,022,903	$	0.47
Exercisable, June 30, 2018	3,012,923	$	0.48
Vested and expected to vest	3,775,125	$	0.47

Summary Of Restricted Stock Activity

	Restricted Shares	Weighted-Average Grant Date Fair Value		Weighted-Average Contractual Life
Non-vested restricted stock at January 1, 2018	-	$	-	-
Granted	202,705		0.37	-
Cancelled/expired	(81,082)		0.37
Non-vested restricted stock at June 30, 2018	202,705	$	0.37	9.5

Summary Of Stock-Based Compensation Expense

	Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017
Type of awards:
Stock options	$	30	$	38	$	61	$	79
Restricted stock		4		—		22		—
	$	34	$	38	$	83	$	79
Income statement account:
Selling and marketing	$	14		13	$	29	$	29
General and administrative		20		25		54		50
	$	34	$	38	$	83	$	79

Summary Of Weighted-Average Assumptions

	Six months ended June 30,
	2018			2017
Expected dividend yield		—			—
Expected stock price volatility		67.0	%		74.0	%
Risk-free interest rate		2.6	%		2.0	%
Expected term (in years)		5.6	years		5.4	years
Weighted-average grant date fair-value	$	0.23		$	0.29

XML

Segment Information (Tables)

6 Months Ended

Jun. 30, 2018

Segment Information [Abstract]

Schedule Of Sales By Geographic Location

	Three months ended June 30,				Six months ended June 30,
	2018		2017		2018		2017
Revenue:
United States	$	2,929	$	2,959	$	5,069	$	5,664
Canada		945		974		1,625		1,655
Other countries		53		-		70		149
Total revenue	$	3,927	$	3,933	$	6,764	$	7,468

XML

Nature Of Operations And Summary Of Significant Accounting Policies (Narrative) (Details)			3 Months Ended		6 Months Ended
	Apr. 18, 2018 USD ($)	Mar. 23, 2018 USD ($)	Jun. 30, 2018 USD ($) customer	Jun. 30, 2017 USD ($) customer	Jun. 30, 2018 USD ($) item customer	Jun. 30, 2017 USD ($) customer	Dec. 31, 2017 USD ($)	Dec. 31, 2016 USD ($)	Jan. 31, 2016 USD ($)
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items]
Number of operating subsidiaries | item					2
Cash and cash equivalents			$ 964,000	$ 745,000	$ 964,000	$ 745,000	$ 397,000	$ 733,000
Working capital			2,900,000		2,900,000
Net cash used in (provided by) operating activities					1,670,000	282,000
Net loss			$ (363,000)	$ (55,000)	(832,000)	$ (252,000)
Proceeds from convertible note					$ 2,833,000
Number of major customers | customer			3	3	3	3
Shipping and handling amounts included in revenue			$ 54,000	$ 55,000	$ 100,000	$ 93,000
Slotting fees and promotion allowances			388,000	$ 421,000	647,000	$ 730,000
Allowances for doubtful accounts			16,000		16,000		$ 7,000
Convertible Notes [Member]
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items]
Proceeds from convertible note	$ 120,000	$ 2,800,000
Loan Facility [Member] | CapitalSource [Member]
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items]
Maximum borrowing capacity			3,200,000		3,200,000			$ 3,200,000	$ 3,200,000
Loan Facility [Member] | CapitalSource [Member] | Accounts Receivable And Inventory [Member]
Nature Of Operations And Summary Of Significant Accounting Policies [Line Items]
Current borrowing capacity			2,100,000		2,100,000
Amount outstanding			$ 290,000		$ 290,000

XML

Inventory (Schedule Of Inventory) (Details) - USD ($) $ in Thousands	Jun. 30, 2018	Dec. 31, 2017
Inventory [Abstract]
Finished goods	$ 1,072	$ 1,106
Raw materials	481	451
Inventory, Net	$ 1,553	$ 1,557

XML

Line Of Credit (Narrative) (Details) - CapitalSource [Member] - USD ($)	1 Months Ended		6 Months Ended
	Dec. 31, 2016	Jan. 31, 2016	Jun. 30, 2018
Line of Credit Facility [Line Items]
Expiration date			Dec. 27, 2018
Loan Facility [Member]
Line of Credit Facility [Line Items]
Line of credit, Borrowing capacity description			Under this Loan Facility, as amended in January and December 2016, we may periodically request advances equal to the lesser of: (a) $3.2 million, or (b) the borrowing base which is, in the following priority, the sum of: (i) 85% of eligible U.S. accounts receivable, plus (ii) 50% of eligible Canadian accounts receivable not to exceed $300,000 (subject to any reserve amount established by CapitalSource), plus (iii) 35% of finished goods inventory not to exceed $475,000, or 50% of eligible accounts receivable collateral.
Line of credit, Covenant terms			CapitalSource has the right to terminate the Loan Facility at any time upon 120 days' prior written notice.
Maximum borrowing capacity	$ 3,200,000	$ 3,200,000	$ 3,200,000
Interest rate above prime rate	0.75%
Annual minimum interest payment	$ 30,000
Loan fee, percentage	0.10%
Termination period prior written notice			120 days
Percent of accounts receivable borrowing capacity	50.00%	50.00%
Line of credit, Covenant compliance			As of June 30, 2018, we were in compliance with all covenants under the Loan Facility.
Percent of finished goods inventory borrowing capacity	35.00%	35.00%
Loan Facility [Member] | Accounts Receivable And Inventory [Member]
Line of Credit Facility [Line Items]
Current borrowing capacity			$ 2,100,000
Amount outstanding			$ 290,000
Loan Facility [Member] | Maximum [Member]
Line of Credit Facility [Line Items]
Maximum amount of finished goods inventory borrowing capacity	$ 475,000	$ 475,000
Loan Facility [Member] | Minimum [Member] | Prime Rate [Member]
Line of Credit Facility [Line Items]
Prime rate	0.00%
Loan Facility [Member] | United States [Member]
Line of Credit Facility [Line Items]
Percent of accounts receivable borrowing capacity	85.00%	85.00%
Loan Facility [Member] | Canada [Member]
Line of Credit Facility [Line Items]
Percent of accounts receivable borrowing capacity	50.00%	50.00%
Maximum amount of accounts receivable borrowing capacity	$ 300,000	$ 300,000

XML

Convertible Subordinated Notes Payable (Narrative) (Details) - USD ($)	Mar. 23, 2018	Jun. 30, 2018	Apr. 18, 2018	Dec. 31, 2017
Common stock, par value		$ 0		$ 0
Convertible Notes [Member]
Aggregate principal amount issued and sold of convertible subordinated notes	$ 2,920,000		$ 2,920,000
Term	4 years
Interest rate	6.00%
Conversion price	$ 0.32
Beneficial conversion feature, intrinsic value	$ 350,000
Discount with relate closing costs	$ 87,000
Notes payable, net of unamortized discounts		$ 408,000
Notes payable from related parties		$ 120,000
Convertible Notes [Member] | Common Stock [Member]
Price per share	$ 0.36		$ 0.30

XML

Shareholders' Equity (Narrative) (Details) - USD ($)		6 Months Ended
	Jan. 01, 2018	Jun. 30, 2018	Jun. 30, 2017
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of options exercised		0	108,646
Intrinsic value of options exercised		$ 0	$ 9,000
Stock Options [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Unrecognized compensation expense		$ 197,000
Weighted average period for unrecognized compensation expense		2 years 3 months 18 days
Options outstanding, intrinsic value		$ 2,000	319,000
Options exercisable, intrinsic value		$ 2,000	$ 272,000
Restricted Stock Unit [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period		1 year
Restricted Stock Unit [Member] | Non-Employee Director [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Value of annual restricted stock unit award	$ 15,000
2011 Plan [Member] | Common [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Common stock, authorized shares increase		1,300,000
Common stock, authorized percent increase		4.00%
Percentage of outstanding stock maximum		10.00%
2011 Plan [Member] | Common Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Common stock, authorized shares	10,784,032
2011 Plan [Member] | Stock Options [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock option expiration period		10 years
Vesting period		48 months
Number of shares available		4,734,482
2011 Plan [Member] | Cliff Vesting [Member] | Stock Options [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock option vesting percentage		25.00%
Years after grant date		1 year
2011 Plan [Member] | In Equal Monthly [Member] | Stock Options [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock option vesting percentage		75.00%

XML

Shareholders' Equity (Summary Of Stock Option Activity) (Details) - Stock Options [Member]	6 Months Ended
	Jun. 30, 2018 $ / shares shares
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding
Outstanding Options, Number of Shares, Beginning Balance | shares	4,016,653
Options granted, Number of Shares | shares	395,000
Options cancelled/expired, Number of Shares | shares	(388,750)
Outstanding Options, Number of Shares, Ending Balance | shares	4,022,903
Exercisable, Number of Shares | shares	3,012,923
Vested and Expected to Vest, Number of Shares | shares	3,775,125
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price
Options, Outstanding, Weighted Average Exercise Price, Beginning Balance | $ / shares	$ 0.54
Options granted, Weighted Average Exercise Price | $ / shares	0.37
Options cancelled/expired, Weighted Average Exercise Price | $ / shares	1.00
Options, Outstanding, Weighted Average Exercise Price, Ending Balance | $ / shares	0.47
Exercisable, Weighted Average Exercise Price | $ / shares	0.48
Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price | $ / shares	$ 0.47

XML

Shareholders' Equity (Summary Of Restricted Stock Activity) (Details) - Restricted Stock [Member]	6 Months Ended
	Jun. 30, 2018 $ / shares shares
Restricted Shares
RSAs, Number, Beginning Balance | shares
RSAs, Granted | shares	202,705
RSAs,Cancelled/expired | shares	(81,082)
RSAs, Number, Ending Balance | shares	202,705
Weighted-Average Grant Date Fair Value
RSAs, Weighted Average Grant Date Fair Value, Beginning Balance | $ / shares
RSAs, Weighted Average Grant Date Fair Value, Granted | $ / shares	0.37
RSAs, Weighted Average Grant Date Fair Value, Cancelled/expired | $ / shares	0.37
RSAs, Weighted Average Grant Date Fair Value, Ending Balance | $ / shares	$ 0.37
RSAs, Outstanding, Weighted Average Remaining Contractual Terms	9 years 6 months

XML

Shareholders' Equity (Summary Of Stock-Based Compensation Expense) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Stock-based compensation expense	$ 34	$ 38	$ 83	$ 79
Stock Options [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Stock-based compensation expense	30	38	61	79
Restricted Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Stock-based compensation expense	4		22
Selling And Marketing [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Stock-based compensation expense	14	13	29	29
General And Administrative [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Stock-based compensation expense	$ 20	$ 25	$ 54	$ 50

XML

Shareholders' Equity (Summary Of Weighted-Average Assumptions) (Details) - $ / shares	6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Shareholders' Equity [Abstract]
Expected dividend yield
Expected stock price volatility	67.00%	74.00%
Risk-free interest rate	2.60%	2.00%
Expected term (in years)	5 years 7 months 6 days	5 years 4 months 24 days
Weighted-average grant date fair-value	$ 0.23	$ 0.29

XML

Segment Information (Narrative) (Details)	3 Months Ended		6 Months Ended
	Jun. 30, 2018 customer	Jun. 30, 2017 customer	Jun. 30, 2018 segment customer	Jun. 30, 2017 customer
Segment Reporting Information [Line Items]
Number of major customers | customer	3	3	3	3
United States And Canada [Member]
Segment Reporting Information [Line Items]
Number of operating segments | segment			1
Revenue [Member] | Three Major Customers [Member]
Segment Reporting Information [Line Items]
Major customer, percentage	45.00%	51.00%	48.00%	52.00%

XML

Segment Information (Schedule Of Sales By Geographic Location) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Segment Reporting Information [Line Items]
Total revenue	$ 3,927	$ 3,933	$ 6,764	$ 7,468
United States [Member]
Segment Reporting Information [Line Items]
Total revenue	2,929	2,959	5,069	5,664
Canada [Member]
Segment Reporting Information [Line Items]
Total revenue	945	974	1,625	1,655
Other countries
Segment Reporting Information [Line Items]
Total revenue	$ 53		$ 70	$ 149