XML 104 R81.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value Measurements of Financial Instruments - Schedule of Carrying Amounts and Fair Values of Financial Instruments (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Money market accounts $ 31,804 $ 4,842
Marketable securities – certificates of deposit 2,258 2,150
Marketable securities – equity securities 232 348
Total assets 34,732 7,340
Total liabilities 36,908 22,088
AAMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Value of the contingent consideration 7,407 5,475
VOMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Value of the contingent consideration 17 17
DMG remaining equity interest purchase    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Remaining equity interest purchase 8,542 8,542
Sun Labs remaining equity interest purchase    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Remaining equity interest purchase 7,278 7,802
ADSC contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Value of the contingent consideration 3,632  
CFC contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Value of the contingent consideration 7,767  
PCCCV contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Value of the contingent consideration 2,265  
Interest Rate Collar    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Interest rate collar 438  
Derivative liability   252
Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Money market accounts 31,804 4,842
Marketable securities – certificates of deposit 2,258 2,150
Marketable securities – equity securities 232 348
Total assets 34,294 7,340
Total liabilities 0 0
Level 1 | AAMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Value of the contingent consideration 0 0
Level 1 | VOMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Value of the contingent consideration 0 0
Level 1 | DMG remaining equity interest purchase    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Remaining equity interest purchase 0 0
Level 1 | Sun Labs remaining equity interest purchase    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Remaining equity interest purchase 0 0
Level 1 | ADSC contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Value of the contingent consideration 0  
Level 1 | CFC contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Value of the contingent consideration 0  
Level 1 | PCCCV contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Value of the contingent consideration 0  
Level 1 | Interest Rate Collar    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Interest rate collar 0  
Derivative liability   0
Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Money market accounts 0 0
Marketable securities – certificates of deposit 0 0
Marketable securities – equity securities 0 0
Total assets 438 0
Total liabilities 0 252
Level 2 | AAMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Value of the contingent consideration 0 0
Level 2 | VOMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Value of the contingent consideration 0 0
Level 2 | DMG remaining equity interest purchase    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Remaining equity interest purchase 0 0
Level 2 | Sun Labs remaining equity interest purchase    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Remaining equity interest purchase 0 0
Level 2 | ADSC contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Value of the contingent consideration 0  
Level 2 | CFC contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Value of the contingent consideration 0  
Level 2 | PCCCV contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Value of the contingent consideration 0  
Level 2 | Interest Rate Collar    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Interest rate collar 438  
Derivative liability   252
Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Money market accounts 0 0
Marketable securities – certificates of deposit 0 0
Marketable securities – equity securities 0 0
Total assets 0 0
Total liabilities 36,908 21,836
Level 3 | AAMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Value of the contingent consideration 7,407 5,475
Level 3 | VOMG contingent consideration    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Value of the contingent consideration 17 17
Level 3 | DMG remaining equity interest purchase    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Remaining equity interest purchase 8,542 8,542
Level 3 | Sun Labs remaining equity interest purchase    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Remaining equity interest purchase 7,278 7,802
Level 3 | ADSC contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Value of the contingent consideration 3,632  
Level 3 | CFC contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Value of the contingent consideration 7,767  
Level 3 | PCCCV contingent considerations    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Value of the contingent consideration 2,265  
Level 3 | Interest Rate Collar    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Interest rate collar $ 0  
Derivative liability   $ 0