XML 98 R75.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Variable Interest Entities (VIEs) (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Current assets        
Cash and cash equivalents $ 334,796 $ 293,807 $ 274,613  
Investment in marketable securities 2,490 2,498    
Income taxes receivable 0 10,657    
Other receivables 1,783 1,335    
Prepaid expenses and other current assets 17,281 17,450    
Total current assets 538,810 461,507    
Non-current assets        
Intangible assets, net 119,707 71,648    
Goodwill 410,267 278,831    
Income taxes receivable, non-current 15,943 15,943    
Investments in other entities – equity method 35,893 25,774 43,108 $ 40,299
Operating lease right-of-use assets 39,152 37,396    
Other assets 4,067 1,877    
Total non-current assets 687,467 471,854    
Total assets [1] 1,226,277 933,361    
Current liabilities        
Accounts payable and accrued expenses 146,473 59,949    
Fiduciary accounts payable 7,792 7,737    
Medical liabilities 136,494 106,657 $ 98,396 $ 81,255
Dividend payable 638 638    
Finance lease liabilities 636 646    
Operating lease liabilities 5,007 4,607    
Current portion of long-term debt 20,750 19,500    
Other liabilities 31,960 18,940    
Total current liabilities 355,272 218,674    
Non-current liabilities        
Finance lease liabilities, net of current portion 1,015 1,033    
Operating lease liabilities, net of current portion 37,716 36,289    
Deferred tax liability 3,756 4,072    
Other long-term liabilities 7,652 3,586    
Total non-current liabilities 418,587 303,919    
Total liabilities [1] 773,859 522,593    
Nonrelated Party        
Current assets        
Receivables, net 120,106 76,780    
Related Party        
Current assets        
Receivables, net 62,354 58,980    
Variable Interest Entity, Primary Beneficiary        
Current assets        
Cash and cash equivalents 212,134 184,078    
Investment in marketable securities 50 0    
Income taxes receivable 0 1,600    
Other receivables 997 454    
Prepaid expenses and other current assets 11,891 9,991    
Total current assets 334,111 275,950    
Non-current assets        
Land, property and equipment, net 5,084 5,306    
Intangible assets, net 85,058 60,906    
Goodwill 236,961 140,157    
Income taxes receivable, non-current 15,943 15,943    
Investments in other entities – equity method 12,560 12,114    
Investment in affiliates 299,502 273,182    
Investment in a privately held entity 405 405    
Restricted cash 40 40    
Operating lease right-of-use assets 26,082 28,796    
Other assets 1,214 1,149    
Total non-current assets 682,849 537,998    
Total assets 1,016,960 813,948    
Current liabilities        
Accounts payable and accrued expenses 44,058 32,707    
Fiduciary accounts payable 7,792 7,737    
Medical liabilities 69,611 55,157    
Dividend payable 638 638    
Income tax payable 8,431 0    
Finance lease liabilities 602 646    
Operating lease liabilities 3,092 3,305    
Current portion of long-term debt 0 8,542    
Amount due to affiliates 110,117 107,340    
Other liabilities 9,387 0    
Total current liabilities 253,728 216,072    
Non-current liabilities        
Finance lease liabilities, net of current portion 905 1,033    
Operating lease liabilities, net of current portion 26,186 28,675    
Deferred tax liability 7,166 7,284    
Other long-term liabilities 1,690 230    
Total non-current liabilities 35,947 37,222    
Total liabilities 289,675 253,294    
Variable Interest Entity, Primary Beneficiary | Nonrelated Party        
Current assets        
Receivables, net 47,169 21,120    
Variable Interest Entity, Primary Beneficiary | Related Party        
Current assets        
Receivables, net $ 61,870 $ 58,707    
[1] The Company’s condensed consolidated balance sheets include the assets and liabilities of its consolidated VIEs. The condensed consolidated balance sheets include total assets that can be used only to settle obligations of the Company’s consolidated VIEs totaling $717.5 million and $540.8 million as of March 31, 2024 and December 31, 2023, respectively, and total liabilities of the Company’s consolidated VIEs for which creditors do not have recourse to the general credit of the primary beneficiary of $179.6 million and $146.0 million as of March 31, 2024 and December 31, 2023, respectively. These VIE balances do not include $299.5 million of investment in affiliates and $110.1 million of amounts due to affiliates as of March 31, 2024, and $273.2 million of investment in affiliates and $107.3 million of amounts due to affiliates as of December 31, 2023, as these are eliminated upon consolidation and not presented within the condensed consolidated balance sheets. See Note 16 — “Variable Interest Entities (VIEs)” for further details.