XML 72 R49.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Business Combinations, Asset Acquisitions, and Goodwill - Summary of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Jan. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
Assets:        
Goodwill $ 410,267   $ 410,267 $ 278,831
CFC        
Total purchase consideration:        
Cash paid   $ 90,998    
Cash payable   0    
Contingent consideration   7,264    
Common stock issued   21,952    
Consideration transferred   120,214    
Assets:        
Cash and cash equivalents   16,674    
Investment in marketable securities   50    
Receivables   5,351    
Prepaid expenses and other current assets   0    
Amounts due from affiliates   3,909    
Land, property and equipment   0    
Intangible assets   26,000    
Goodwill   90,148    
Restricted cash   0    
Total identifiable assets acquired   142,132    
Liabilities:        
Accounts payable and accrued expenses   4,376    
Medical liabilities   17,508    
Amounts due to affiliates   0    
Income taxes payable   34    
Deferred tax liability   0    
Noncontrolling interest   0    
Total identified liabilities assumed   21,918    
Total net identifiable assets acquired   $ 120,214    
AHMS        
Total purchase consideration:        
Cash paid 0      
Cash payable 63,935      
Contingent consideration 0      
Common stock issued 0      
Consideration transferred 63,935      
Assets:        
Cash and cash equivalents 33,950   33,950  
Investment in marketable securities 0   0  
Receivables 11,847   11,847  
Prepaid expenses and other current assets 36   36  
Amounts due from affiliates 0   0  
Land, property and equipment 0   0  
Intangible assets 23,800   23,800  
Goodwill 29,876   29,876  
Restricted cash 300   300  
Total identifiable assets acquired 99,809   99,809  
Liabilities:        
Accounts payable and accrued expenses 7,232   7,232  
Medical liabilities 13,137   13,137  
Amounts due to affiliates 7,241   7,241  
Income taxes payable 1,604   1,604  
Deferred tax liability 6,660   6,660  
Noncontrolling interest 0   0  
Total identified liabilities assumed 35,874   35,874  
Total net identifiable assets acquired 63,935   63,935  
Other Acquisitions        
Total purchase consideration:        
Cash paid 12,500      
Cash payable 0      
Contingent consideration 5,897      
Common stock issued 0      
Consideration transferred 18,397      
Assets:        
Cash and cash equivalents 3,515   3,515  
Investment in marketable securities 30   30  
Receivables 0   0  
Prepaid expenses and other current assets 11   11  
Amounts due from affiliates 0   0  
Land, property and equipment 823   823  
Intangible assets 2,703   2,703  
Goodwill 12,318   12,318  
Restricted cash 0   0  
Total identifiable assets acquired 19,400   19,400  
Liabilities:        
Accounts payable and accrued expenses 250   250  
Medical liabilities 0   0  
Amounts due to affiliates 54   54  
Income taxes payable 0   0  
Deferred tax liability 271   271  
Noncontrolling interest 428   428  
Total identified liabilities assumed 1,003   1,003  
Total net identifiable assets acquired 18,397   18,397  
Total Acquisitions        
Total purchase consideration:        
Cash paid     103,498  
Cash payable     63,935  
Contingent consideration     13,161  
Common stock issued     21,952  
Consideration transferred     202,546  
Assets:        
Cash and cash equivalents 54,139   54,139  
Investment in marketable securities 80   80  
Receivables 17,198   17,198  
Prepaid expenses and other current assets 47   47  
Amounts due from affiliates 3,909   3,909  
Land, property and equipment 823   823  
Intangible assets 52,503   52,503  
Goodwill 132,342   132,342  
Restricted cash 300   300  
Total identifiable assets acquired 261,341   261,341  
Liabilities:        
Accounts payable and accrued expenses 11,858   11,858  
Medical liabilities 30,645   30,645  
Amounts due to affiliates 7,295   7,295  
Income taxes payable 1,638   1,638  
Deferred tax liability 6,931   6,931  
Noncontrolling interest 428   428  
Total identified liabilities assumed 58,795   58,795  
Total net identifiable assets acquired $ 202,546   $ 202,546