XML 175 R85.htm IDEA: XBRL DOCUMENT v3.24.0.1
Variable Interest Entities (VIEs) - Eliminated Upon Consolidation Included In Accompanying Consolidated Balance Sheets (Details)
$ in Thousands
12 Months Ended
May 01, 2023
physician
Feb. 23, 2023
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Current assets          
Cash and cash equivalents     $ 293,807 $ 288,027 $ 233,097
Investment in marketable securities     2,498 5,567  
Income taxes receivable     10,657 0  
Other receivables     1,335 1,834  
Prepaid expenses and other current assets     17,450 14,798  
Total current assets     461,507 428,125  
Non-current assets          
Intangible assets, net     71,648 76,861  
Goodwill     278,831 269,053 246,416
Income taxes receivable     15,943 15,943  
Investments in other entities – equity method     25,774 40,299 41,715
Operating lease right-of-use assets     37,396 20,444  
Other assets     1,877 4,556  
Total non-current assets     471,854 538,088  
Total assets [1]     933,361 966,213  
Current liabilities          
Accounts payable and accrued expenses     59,949 49,562  
Fiduciary accounts payable     7,737 8,065  
Medical liabilities     106,657 81,255 $ 55,783
Dividend payable     638 664  
Finance lease liabilities     646 594  
Operating lease liabilities     4,607 3,572  
Current portion of long-term debt     19,500 619  
Total current liabilities     218,674 148,610  
Non-current liabilities          
Deferred tax liability     4,072 14,217  
Finance lease liabilities, net of current portion     1,033 1,275  
Operating lease liabilities, net of current portion     36,289 19,915  
Long-term debt, net of current portion     258,939 203,389  
Other long-term liabilities     3,586 20,260  
Total non-current liabilities     303,919 259,056  
Total liabilities [1]     $ 522,593 407,666  
Voting rights held (more than)     50.00%    
Nonrelated Party          
Current assets          
Receivables, net     $ 76,780 49,631  
Loans receivable, net     0 996  
Related Party          
Current assets          
Receivables, net     58,980 65,147  
Loans receivable, net     0 2,125  
Variable Interest Entity, Primary Beneficiary          
Current assets          
Cash and cash equivalents     184,078 113,080  
Investment in marketable securities     0 4,543  
Income taxes receivable     1,600 8,702  
Other receivables     454 1,283  
Prepaid expenses and other current assets     9,991 9,938  
Amounts due from affiliates     0 11,609  
Total current assets     275,950 228,778  
Non-current assets          
Land, property and equipment, net     5,306 106,626  
Intangible assets, net     60,906 62,951  
Goodwill     140,157 133,448  
Income taxes receivable     15,943 15,943  
Investments in other entities – equity method     12,114 27,561  
Investment in a privately held entity     405 405  
Investment in affiliates     273,182 304,755  
Restricted cash     40 0  
Operating lease right-of-use assets     28,796 11,408  
Other assets     1,149 4,320  
Total non-current assets     537,998 667,417  
Total assets     813,948 896,195  
Current liabilities          
Accounts payable and accrued expenses     32,707 27,360  
Fiduciary accounts payable     7,737 8,065  
Medical liabilities     55,157 55,052  
Dividend payable     638 638  
Finance lease liabilities     646 594  
Operating lease liabilities     3,305 2,198  
Current portion of long-term debt     8,542 619  
Amount due to affiliate     107,340 0  
Total current liabilities     216,072 94,526  
Non-current liabilities          
Deferred tax liability     7,284 6,540  
Finance lease liabilities, net of current portion     1,033 1,275  
Operating lease liabilities, net of current portion     28,675 12,035  
Long-term debt, net of current portion     0 26,645  
Other long-term liabilities     230 8,542  
Total non-current liabilities     37,222 55,037  
Total liabilities     $ 253,294 149,563  
Voting rights held (more than) 25.00% 100.00% 75.00%    
Number of physicians | physician 2        
Variable Interest Entity, Primary Beneficiary | Nonrelated Party          
Current assets          
Receivables, net     $ 21,120 14,562  
Loans receivable, net     0 516  
Variable Interest Entity, Primary Beneficiary | Related Party          
Current assets          
Receivables, net     58,707 62,420  
Loans receivable, net     $ 0 $ 2,125  
[1] The Company’s consolidated balance sheets include the assets and liabilities of its consolidated VIEs. The consolidated balance sheets include total assets that can be used only to settle obligations of the Company’s consolidated VIEs totaling $540.8 million and $579.8 million as of December 31, 2023 and December 31, 2022, respectively, and total liabilities of the Company’s consolidated VIEs for which creditors do not have recourse to the general credit of the primary beneficiary of $146.0 million and $149.6 million as of December 31, 2023 and December 31, 2022, respectively. These VIE balances do not include $273.2 million of investment in affiliates and $107.3 million of amounts due to affiliates as of December 31, 2023 and $304.8 million of investment in affiliates and $11.6 million of amounts due from affiliates as of December 31, 2022 as these are eliminated upon consolidation and not presented within the consolidated balance sheets. See Note 18 – “Variable Interest Entities (VIEs)” for further detail.