XML 131 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes
Provision for income taxes consisted of the following (in thousands):
Years ended December 31,
202320222021
Current
Federal$35,434 $35,365 $15,623 
State8,999 19,788 8,399 
44,433 55,153 24,022 
Deferred
Federal(3,638)(11,552)3,878 
State(8,806)(2,726)3,793 
(12,444)(14,278)7,671 
Total provision for income taxes$31,989 $40,875 $31,693 
Schedule of Effective Income Tax Rate Reconciliation for Provision for Income Taxes
The provision for income taxes differs from the amount computed by applying the federal income tax rate as follows:
Years ended December 31,
202320222021
Tax provision at U.S. federal statutory rates21.0 %21.0 %21.0 %
State income taxes net of federal benefit11.6 12.1 12.9 
Non-deductible permanent items2.5 0.9 4.0 
Variable interest entities(2.1)(1.1)(1.3)
Stock-based compensation2.8 (0.3)(1.0)
Change in valuation allowance(2.6)4.4 — 
Gain on sale of investment
8.5 1.2 (2.1)
NOL adjustment0.2 0.5 (0.1)
Undistributed dividend(11.5)7.2 8.0 
Spin-off transaction3.0 — — 
Other2.1 1.2 (0.3)
Effective income tax rate35.5 %47.1 %41.1 %
Schedule of Components of Deferred Tax Assets (Liabilities)
Significant components of the Company’s deferred tax assets (liabilities) as of December 31, 2023 and 2022, are shown below (in thousands).
20232022
Deferred tax assets
State taxes$2,831 $2,489 
Accrued expenses1,747 670 
Allowance for bad debts1,718 853 
Investment in other entities1,355 2,145 
Net operating loss carryforward7,551 9,383 
Lease liability10,897 6,470 
Unrealized gain 1,284 8,971 
Stock options663 1,011 
Other— 
Deferred tax assets before valuation allowance28,046 31,994 
Valuation allowance(5,904)(8,292)
Net deferred tax assets22,142 23,702 
Deferred tax liabilities
Property and equipment(329)(1,840)
Acquired intangible assets(15,301)(21,268)
Right-of-use assets(9,936)(5,632)
Debt issuance cost(648)(725)
Undistributed dividend
— (8,454)
Deferred tax liabilities(26,214)(37,919)
Net deferred tax liabilities
$(4,072)$(14,217)