XML 39 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Restatement of Prior Financial Information (Tables)
3 Months Ended
Mar. 31, 2023
Accounting Changes and Error Corrections [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments
March 31, 2023AdjustmentsMarch 31, 2023
As previously reportedAs restated
CONSOLIDATED BALANCE SHEETS
Receivables, net$79,003 $(2,998)$76,005 
Income taxes receivable$$(9)$— 
Total current assets$457,688 $(3,007)$454,681 
Goodwill$276,028 $(6,622)$269,406 
Income taxes receivable, non-current$— $15,943 $15,943 
Total non-current assets$534,940 $9,321 $544,261 
Total assets$992,628 $6,314 $998,942 
Medical liabilities$101,394 $(2,998)$98,396 
Income taxes payable$— $11,289 $11,289 
Total current liabilities$164,954 $8,291 $173,245 
Deferred tax liability$3,695 $10,668 $14,363 
Total non-current liabilities$249,745 $10,668 $260,413 
Total liabilities$414,699 $18,959 $433,658 
Non-controlling interest in Allied Physicians of California, a Professional Medical Corporation ("APC")$14,729 $(452)$14,277 
Retained earnings$207,300 $(11,751)$195,549 
Non-controlling interest$3,156 $(442)$2,714 
Total stockholders’ equity$563,200 $(12,193)$551,007 
Three months ended March 31, 2023AdjustmentsThree months ended March 31, 2023
As previously reportedAs restated
CONSOLIDATED STATEMENTS OF INCOME
Provision for income taxes$5,102 $1,819 $6,921 
Net income$14,307 $(1,819)$12,488 
Net income attributable to noncontrolling interests$(315)$(329)$(644)
Net income attributable to Apollo Medical Holdings, Inc.$14,622 $(1,490)$13,132 
Earnings per share – basic$0.31 $(0.03)$0.28 
Earnings per share – diluted$0.31 $(0.03)$0.28 
March 31, 2023AdjustmentsMarch 31, 2023
As previously reportedAs restated
CONSOLIDATED STATEMENTS OF MEZZANINE AND STOCKHOLDERS’ EQUITY
Mezzanine Equity – Non-controlling Interest in APC - Net loss$(1,400)$(329)$(1,729)
Retained Earnings (Accumulated Deficit) - Net income$14,622 $(1,490)$13,132 
Mezzanine Equity – Non-controlling Interest in APC$14,729 $(452)$14,277 
Retained Earnings (Accumulated Deficit)$207,300 $(11,751)$195,549 
Non-controlling interest$3,156 $(442)$2,714 
Stockholders’ Equity$563,200 $(12,193)$551,007 
Three months ended March 31, 2023AdjustmentsThree months ended March 31, 2023
As previously reportedAs restated
CONSOLIDATED STATEMENTS OF CASH FLOWS
Net income$14,307 $(1,819)$12,488 
Deferred tax$790 $(507)$283 
Income taxes payable/receivable$4,007 $2,326 $6,333 
December 31, 2022AdjustmentsDecember 31, 2022
As previously reportedAs restated
CONSOLIDATED BALANCE SHEETS
Receivables, net$52,629 $(2,998)$49,631 
Income taxes receivable$4,015 $(4,015)$— 
Total current assets$435,138 $(7,013)$428,125 
Goodwill$275,675 $(6,622)$269,053 
Income taxes receivable, non-current$— $15,943 $15,943 
Total non-current assets$528,767 $9,321 $538,088 
Total assets$963,905 $2,308 $966,213 
 Medical liabilities $84,253 $(2,998)$81,255 
 Income taxes payable $— $4,279 $4,279 
Total current liabilities$147,329 $1,281 $148,610 
Deferred tax liability$3,042 $11,175 $14,217 
Total non-current liabilities$247,881 $11,175 $259,056 
Total liabilities$395,210 $12,456 $407,666 
Non-controlling interest in Allied Physicians of California, a Professional Medical Corporation ("APC")$13,682 $555 $14,237 
Retained earnings$192,678 $(10,261)$182,417 
Non-controlling interest$2,191 $(442)$1,749 
Total stockholders' equity$555,013 $(10,703)$544,310 
Three months ended March 31, 2022AdjustmentsThree months ended March 31, 2022
As previously reportedAs restated
CONSOLIDATED STATEMENTS OF INCOME
Provision for income taxes$6,195 $623 $6,818 
Net income$12,073 $(623)$11,450 
Net income attributable to noncontrolling interests$(2,191)$(123)$(2,314)
Net income attributable to Apollo Medical Holdings, Inc.$14,264 $(500)$13,764 
Earnings per share – basic$0.32 $(0.01)$0.31 
Earnings per share – diluted$0.31 $(0.01)$0.30 
March 31, 2022AdjustmentsMarch 31, 2022
As previously reportedAs restated
CONSOLIDATED STATEMENTS OF MEZZANINE AND STOCKHOLDERS’ EQUITY
Mezzanine Equity – Non-controlling Interest in APC - Net loss$(3,129)$(123)$(3,252)
Retained Earnings (Accumulated Deficit) - Net income$14,264 $(500)$13,764 
Mezzanine Equity – Non-controlling Interest in APC$52,151 $902 $53,053 
Retained Earnings (Accumulated Deficit)$157,893 $(6,883)$151,010 
Non-controlling interest
Stockholders’ Equity$479,521 $(6,883)$472,638 
Three months ended March 31, 2022AdjustmentsThree months ended March 31, 2022
As previously reportedAs restated
CONSOLIDATED STATEMENTS OF CASH FLOWS
Net income$12,073 $(623)$11,450 
Deferred tax$1,985 $194 $2,179 
Income taxes payable/receivable$4,241 $430 $4,671