XML 104 R73.htm IDEA: XBRL DOCUMENT v3.23.2
Variable Interest Entities (VIEs) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Current assets            
Cash and cash equivalents $ 293,921   $ 288,027 $ 234,223    
Investment in marketable securities 3,789   5,567      
Other receivables 1,201   1,834      
Prepaid expenses and other current assets 15,087   14,798      
Total current assets 465,063   428,125      
Non-current assets            
Intangible assets, net 74,421   76,861      
Goodwill 274,029   269,053      
Income taxes receivable, non-current 15,943   15,943      
Investments in other entities – equity method 45,831 $ 43,108 40,299 43,820 $ 44,383 $ 41,715
Operating lease right-of-use assets 17,905   20,444      
Other assets 7,229   6,056      
Total non-current assets 562,113   538,088      
Total assets [1] 1,027,176   966,213      
Current liabilities            
Accounts payable and accrued expenses 49,904   49,562      
Fiduciary accounts payable 8,603   8,065      
Medical liabilities 100,047   81,255 $ 112,499   $ 55,783
Dividends payable 638   664      
Amount due to affiliate 3,246   3,304      
Current portion of long-term debt 2,630   619      
Finance lease liabilities 591   594      
Operating lease liabilities 3,027   3,572      
Total current liabilities 185,794   148,610      
Non-current liabilities            
Long-term debt, net of current portion and deferred financing costs 205,136   203,389      
Deferred tax liability 12,335   14,217      
Finance lease liabilities, net of current portion 1,078   1,275      
Operating lease liabilities, net of current portion 17,852   19,915      
Other long-term liabilities 21,383   20,260      
Total non-current liabilities 257,784   259,056      
Total liabilities [1] 443,578   407,666      
Nonrelated Party            
Current assets            
Receivables, net 66,927   49,631      
Loans receivable 973   996      
Related Party            
Current assets            
Receivables, net 82,820   65,147      
Loans receivable 0   2,125      
Variable Interest Entity, Primary Beneficiary            
Current assets            
Cash and cash equivalents 79,598   97,669      
Investment in marketable securities 1,068   4,543      
Income taxes receivable 0   8,580      
Other receivables 586   1,236      
Prepaid expenses and other current assets 9,211   9,289      
Amount due from affiliates 0   30,340      
Total current assets 182,328   227,497      
Non-current assets            
Land, property, and equipment, net 121,310   106,486      
Intangible assets, net 49,439   53,964      
Goodwill 110,182   111,539      
Income taxes receivable, non-current 15,943   15,943      
Investment in affiliates 325,457   304,755      
Investments in other entities – equity method 32,222   27,561      
Investment in privately held entities 405   405      
Operating lease right-of-use assets 4,906   6,503      
Other assets 4,099   4,169      
Total non-current assets 663,963   631,325      
Total assets 846,291   858,822      
Current liabilities            
Accounts payable and accrued expenses 22,014   23,632      
Fiduciary accounts payable 8,603   7,853      
Medical liabilities 42,923   48,100      
Income taxes payable 13,100   0      
Dividends payable 638   638      
Amount due to affiliate 5,428   0      
Current portion of long-term debt 630   619      
Finance lease liabilities 591   594      
Operating lease liabilities 1,463   1,800      
Total current liabilities 95,390   83,236      
Non-current liabilities            
Long-term debt, net of current portion and deferred financing costs 27,922   26,645      
Deferred tax liability 2,467   4,591      
Finance lease liabilities, net of current portion 1,078   1,275      
Operating lease liabilities, net of current portion 6,062   7,484      
Other long-term liabilities 8,680   8,542      
Total non-current liabilities 46,209   48,537      
Total liabilities 141,599   131,773      
Variable Interest Entity, Primary Beneficiary | Nonrelated Party            
Current assets            
Receivables, net 15,187   11,503      
Loans receivable 0   22      
Variable Interest Entity, Primary Beneficiary | Related Party            
Current assets            
Receivables, net 76,678   62,190      
Loans receivable $ 0   $ 2,125      
[1] The Company’s consolidated balance sheets include the assets and liabilities of its consolidated VIEs. The consolidated balance sheets include total assets that can be used only to settle obligations of the Company’s consolidated VIEs totaling $520.8 million and $523.7 million as of June 30, 2023 and December 31, 2022, respectively, and total liabilities of the Company’s consolidated VIEs for which creditors do not have recourse to the general credit of the primary beneficiary of $136.2 million and $131.8 million as of June 30, 2023 and December 31, 2022, respectively. The VIE balances do not include $325.5 million of investment in affiliates and $5.4 million of amounts due to affiliates as of June 30, 2023 and $304.8 million of investment in affiliates and $30.3 million of amounts due from affiliates as of December 31, 2022 as these are eliminated upon consolidation and not presented within the consolidated balance sheets. See Note 16 — “Variable Interest Entities (VIEs)” for further detail.