XML 215 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Investments in Other Entities (Tables)
12 Months Ended
Dec. 31, 2022
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Method Investments, Financial Statement Information
Investments in other entities – equity method consisted of the following (in thousands):
December 31, 2021
Allocation of Income (Loss)Funding reclassified to loan receivable FundingEntity Consolidated Distribution
December 31, 2022
LaSalle Medical Associates – IPA Line of Business$3,034 $4,775 $(2,125)$— $— $— $5,684 
Pacific Medical Imaging & Oncology Center, Inc.1,719 159 — — — — 1,878 
531 W. College, LLC – related party17,230 (619)— 670 — — 17,281 
One MSO, LLC — related party2,910 408 — — — (600)2,718 
Tag-6 Medical Investment Group, LLC — related party4,830 153 — 1,435 (6,418)— — 
CAIPA MSO, LLC11,992 746 — — — — 12,738 
$41,715 $5,622 $(2,125)$2,105 $(6,418)$(600)$40,299 
LMA’s unaudited summarized balance sheets at December 31, 2022 and 2021 and unaudited summarized statements of operations for the years ended December 31, 2022, 2021, and 2020 are as follows (in thousands):
Balance Sheets
December 31, 2022
(unaudited)
December 31, 2021
(unaudited)
Assets
Cash and cash equivalents$15,671 $6,619 
Receivables, net5,064 2,269 
Prepaid assets5,032 — 
Loan receivable2,250 2,250 
Restricted cash700 696 
Total assets$28,717 $11,834 
Liabilities and stockholders’ deficit
Current liabilities$30,331 $32,405 
Stockholders’ deficit
(1,614)(20,571)
Total liabilities and stockholders’ deficit
$28,717 $11,834 
Statements of Operations
Year Ended
December 31, 2022
(unaudited)
Year Ended
December 31, 2021
(unaudited)
Year Ended
December 31, 2020
(unaudited)
Revenues$253,469 $204,061 $186,964 
Expenses239,884 220,132 185,724 
Income (loss) from operations13,585 (16,071)1,240 
Other (loss) income(44)— 
Net income (loss)$13,541 $(16,071)$1,248