XML 83 R72.htm IDEA: XBRL DOCUMENT v3.22.2.2
Variable Interest Entities (VIEs) (Details) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Sep. 30, 2021
Dec. 31, 2020
Current assets        
Cash and cash equivalents $ 184,016 $ 233,097   $ 193,470
Investments in marketable securities 33,281 53,417    
Receivables, net 69,386 10,608    
Receivables, net – related party 91,208 69,376    
Income taxes receivable 12,224 0    
Other receivables 41,799 9,647    
Prepaid expenses and other current assets 11,702 18,637    
Total current assets 443,616 398,782    
Non-current assets        
Intangible assets, net 73,231 82,807    
Goodwill 257,482 253,039    
Loan receivable, net of current portion 518 569    
Loans receivable – related parties 2,125 0    
Investments in other entities – equity method 38,954 41,715    
Operating lease right-of-use assets 16,338 15,441    
Other assets 6,097 5,928    
Total non-current assets 499,790 453,581    
Total assets [1] 943,406 852,363    
Current liabilities        
Accounts payable and accrued expenses 47,366 43,951    
Fiduciary accounts payable 6,506 10,534    
Medical liabilities 94,884 55,783 $ 42,872 $ 50,330
Dividends payable 556 556    
Current portion of long-term debt 3,162 780    
Finance lease liabilities 509 486    
Operating lease liabilities 3,208 2,629    
Total current liabilities 156,191 115,371    
Non-current liabilities        
Long-term debt, net of current portion and deferred financing costs 199,150 182,917    
Deferred tax liability 4,701 9,127    
Finance lease liabilities, net of current portion 931 973    
Operating lease liabilities, net of current portion 16,143 13,198    
Other long-term liabilities 12,964 14,777    
Total non-current liabilities 233,889 220,992    
Total liabilities [1] 390,080 336,363    
Variable Interest Entity, Primary Beneficiary        
Current assets        
Cash and cash equivalents 106,477 161,762    
Investments in marketable securities 32,467 49,066    
Receivables, net 24,172 7,251    
Receivables, net – related party 87,737 62,180    
Income taxes receivable 12,456 1,342    
Other receivables 2,106 1,833    
Prepaid expenses and other current assets 7,662 11,734    
Loan receivable – related party 0 4,000    
Amount due from affiliate 37,770 6,598    
Total current assets 310,847 305,766    
Non-current assets        
Land, property, and equipment, net 102,152 49,547    
Intangible assets, net 56,296 58,282    
Goodwill 118,891 109,656    
Loan receivable, net of current portion 38 0    
Loans receivable – related parties 2,125 89    
Investment in affiliates 435,852 802,821    
Investments in other entities – equity method 26,470 41,715    
Investment in privately held entities 405 405    
Operating lease right-of-use assets 6,944 4,953    
Other assets 4,282 3,219    
Total non-current assets 753,455 1,070,687    
Total assets 1,064,302 1,376,453    
Current liabilities        
Accounts payable and accrued expenses 19,686 11,591    
Fiduciary accounts payable 6,506 10,534    
Medical liabilities 53,563 44,000    
Dividends payable 556 556    
Current portion of long-term debt 3,162 780    
Finance lease liabilities 509 110    
Operating lease liabilities 1,846 1,250    
Total current liabilities 85,828 68,821    
Non-current liabilities        
Long-term debt, net of current portion and deferred financing costs 22,642 7,114    
Deferred tax liability 3,325 1,982    
Finance lease liabilities, net of current portion 931 193    
Operating lease liabilities, net of current portion 7,916 3,950    
Other long-term liabilities 8,542 9,614    
Total non-current liabilities 43,356 22,853    
Total liabilities $ 129,184 $ 91,674    
[1] The Company’s consolidated balance sheets include the assets and liabilities of its consolidated VIEs. The consolidated balance sheets include total assets that can be used only to settle obligations of the Company’s consolidated VIEs totaling $590.7 million and $567.0 million as of September 30, 2022 and December 31, 2021, respectively, and total liabilities of the Company’s consolidated VIEs for which creditors do not have recourse to the general credit of the primary beneficiary of $129.2 million and $91.7 million as of September 30, 2022 and December 31, 2021, respectively. The VIE balances do not include $435.9 million of investment in affiliates and $37.8 million of amounts due from affiliates as of September 30, 2022 and $802.8 million of investment in affiliates and $6.6 million of amounts due from affiliates as of December 31, 2021 as these are eliminated upon consolidation and not presented within the consolidated balance sheets. See Note 16 — “Variable Interest Entities (VIEs)” for further detail.