XML 48 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Mezzanine and Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2020
Stockholders' Equity Note [Abstract]  
Stock Option Transactions Under Stock Option Plans
The Company’s outstanding stock options consisted of the following:
Shares
Weighted
Average
Exercise Price
Weighted
Average
Remaining
Contractual
Term
(Years)
Aggregate
Intrinsic
Value
(in thousands)
Options outstanding at January 1, 2020
607,346  $9.22  3.42$5,600  
Options granted
11,742  18.41  —  —  
Options exercised
(120,000) 2.58  —  1,800  
Options forfeited
(12,228) 17.57  —  —  
Options outstanding at June 30, 2020486,860  $10.86  3.70$2,900  
Options exercisable at June 30, 2020380,894  $7.11  2.74$3,000  
Schedule of Stock Options, Valuation Assumptions
During the six months ended June 30, 2020, the Company granted 11,742 stock options with a vesting period of five-years to certain ApolloMed board members with an exercise price of $18.41, which were recognized at fair value, as determined using the Black-Scholes option pricing model and the following assumptions:
June 30, 2020
Board Members
Expected term
3.0 years
Expected volatility
90.01 %
Risk-free interest rate
1.43 %
Market value of common stock
$10.56  
Annual dividend yield
— %
Forfeiture rate
— %
Schedule of Outstanding Warrants
The Company’s outstanding warrants consisted of the following:
Shares
Weighted
Average
Exercise Price
Weighted
Average
Remaining
Contractual
Term
(Years)
Aggregate
Intrinsic
Value
(in thousands)
Warrants outstanding at January 1, 2020
3,154,590  $9.96  2.01$26,700  
Warrants granted
—  —  —  —  
Warrants exercised
(273,900) 9.32  —  2,000  
Warrants expired/forfeited
—  —  —  —  
Warrants outstanding at June 30, 20202,880,690  $10.02  1.61$18,700  
Exercise Price Per Share
Warrants
Outstanding
Weighted
Average
Remaining
Contractual Life
Warrants
Exercisable
Weighted
Average
Exercise Price
Per Share
$9.00  754,870  0.29754,870  $9.00  
10.00  1,313,345  1.851,313,345  10.00  
11.00  812,475  2.44812,475  11.00  
$ $ 9.00 –11.00
2,880,690  1.612,880,690  $10.02