XML 91 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Mezzanine and Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2019
Stockholders' Equity Note [Abstract]  
Stock Option Transactions Under Stock Option Plans
The Company’s outstanding stock options consisted of the following:
 
Shares
 
Weighted
Average
Exercise Price
 
Weighted
Average
Remaining
Contractual
Term
(Years)
 
Aggregate
Intrinsic
Value
(in millions)
Options outstanding at January 1, 2019
647,240

 
$
5.62

 
4.13

 
$
9.2

Options granted
123,378

 
17.80

 

 

Options exercised
(203,524
)
 
5.77

 

 
2.4

Options forfeited

 

 

 

 
 
 
 
 
 
 
 
Options outstanding at September 30, 2019
567,094

 
$
8.22

 
3.60

 
$
5.4

 
 
 
 
 
 
 
 
Options exercisable at September 30, 2019
466,216

 
$
5.07

 
2.74

 
$
5.3

Outstanding stock options granted to primary care physicians to purchase shares of APC’s common stock consisted of the following:
 
Shares
 
Weighted
Average
Exercise Price
 
Weighted
Average
Remaining
Contractual
Term
(Years)
 
Aggregate
Intrinsic
Value
(in millions)
Options outstanding at January 1, 2019
853,800

 
$
0.167

 
0.75

 
$
0.5

Options granted

 

 

 

Options exercised

 

 

 

Options expired/forfeited

 

 

 

 
 
 
 
 
 
 
 
Options outstanding and exercisable at September 30, 2019
853,800

 
$
0.167

 
0.00

 
$
0.5

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
During the nine months ended September 30, 2019, the Company granted 45,000 and 78,378 five year stock options to certain ApolloMed board members and executives, with exercise price of $18.11 and $17.62, respectively, which were recognized at fair value, as determined using the Black-Scholes option pricing model and the following assumptions:
September 30, 2019
Board Members
 
Executives
Expected Term
3.0 years

 
4.0 years

Expected volatility
100.27
%
 
91.04
%
Risk-free interest rate
2.51
%
 
1.55
%
Market value of common stock
$
18.11

 
$
17.62

Annual dividend yield
%
 
%
Forfeiture rate
0
%
 
0
%
Summary of Share-Based Compensation Expense of Stock Option Awards Granted
Share-based compensation expense related to option awards granted to primary care physicians to purchase shares of APC’s common stock, are recognized over their respective vesting periods, and consisted of the following:
 
Three Months Ended
September 30,
 
2019
 
2018
Share-based compensation expense:
 
 
 
 
 
 
 
General and administrative
$
202,382

 
$
202,382

 
 
 
 
 
$
202,382

 
$
202,382


 
Nine Months Ended
September 30,
 
2019
 
2018
Share-based compensation expense:
 
 
 
 
 
 
 
General and administrative
$
607,146

 
$
607,146

 
 
 
 
 
$
607,146

 
$
607,146

Warrants Outstanding
The Company’s outstanding warrants consisted of the following:
 
Shares
 
Weighted
Average
Exercise Price
 
Weighted
Average
Remaining
Contractual
Term
(Years)
 
Aggregate
Intrinsic
Value
(in millions)
Warrants outstanding at January 1, 2019
3,331,995

 
$
9.93

 
2.97

 
$
33.1

Warrants granted

 

 

 

Warrants exercised
(133,221
)
 
9.21

 

 
1.4

Warrants expired/forfeited

 

 

 

 
 
 
 
 
 
 
 
Warrants outstanding at September 30, 2019
3,198,774

 
$
9.96

 
2.26

 
$
24.5

Exercise Price Per
Share
 
Warrants
Outstanding
 
Weighted
Average
Remaining
Contractual Life
 
Warrants
Exercisable
 
Weighted
Average
Exercise Price
Per
Share
$
9.00

 
971,165

 
1.04
 
971,165

 
$
9.00

10.00

 
1,399,667

 
2.55
 
1,399,667

 
10.00

11.00

 
827,942

 
3.19
 
827,942

 
11.00

 
 
 
 
 
 
 
 
 
$ 9.00 –11.00

 
3,198,774

 
2.26
 
3,198,774

 
$
9.96