XML 45 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of intangible assets
At December 31, 2018, intangible assets, net consisted of the following:
 
 
 
Useful
 
Gross
 
 
 
 
 
 
 
 
Gross
 
 
 
 
 
Net
 
 
 
Life
 
December 31,
 
 
 
 
 
Impairment/
 
 
December 31,
 
 
Accumulated
 
 
December 31,
 
 
 
(Years)
 
2017
 
 
Additions
 
 
Disposal
 
 
2018
 
 
Amortization
 
 
2018
 
Indefinite Lived Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medicare license
 
N/A
 
$
1,994,000
 
 
$
-
 
 
$
-
 
 
$
1,994,000
 
 
$
-
 
 
$
1,994,000
 
Amortized Intangible Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Network relationships
 
11-15
 
 
109,883,000
 
 
 
-
 
 
 
-
 
 
 
109,883,000
 
 
 
(48,361,773
)
 
 
61,521,227
 
Management contracts
 
15
 
 
22,832,000
 
 
 
-
 
 
 
-
 
 
 
22,832,000
 
 
 
(7,447,581
)
 
 
15,384,419
 
Member relationships
 
12
 
 
6,696,000
 
 
 
-
 
 
 
-
 
 
 
6,696,000
 
 
 
(1,289,667
)
 
 
5,406,333
 
Patient management platform
 
5
 
 
2,060,000
 
 
 
-
 
 
 
-
 
 
 
2,060,000
 
 
 
(446,333
)
 
 
1,613,667
 
Tradename/trademarks
 
20
 
 
1,011,000
 
 
 
-
 
 
 
-
 
 
 
1,011,000
 
 
 
(54,763
)
 
 
956,237
 
 
 
 
 
$
144,476,000
 
 
$
-
 
 
$
-
 
 
$
144,476,000
 
 
$
(57,600,117
)
 
$
86,875,883
 
 
 
 
 
Useful
 
Gross
 
 
 
 
 
 
 
 
Gross
 
 
 
 
 
Net
 
 
 
Life
 
January 1,
 
 
 
 
 
Impairment/
 
 
December 31,
 
 
Accumulated
 
 
December 31,
 
 
 
(Years)
 
2017
 
 
Additions
 
 
Disposal
 
 
2017
 
 
Amortization
 
 
2017
 
Indefinite Lived Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medicare license
 
N/A
 
$
-
 
 
$
1,994,000
 
 
$
-
 
 
$
1,994,000
 
 
$
-
 
 
$
1,994,000
 
Amortized Intangible Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Network relationships
 
11
-
15
 
 
106,660,000
 
 
 
3,223,000
 
 
 
-
 
 
 
109,883,000
 
 
 
(35,842,508
)
 
 
74,040,492
 
Management contracts
 
15
 
 
22,832,000
 
 
 
-
 
 
 
-
 
 
 
22,832,000
 
 
 
(5,014,886
)
 
 
17,817,114
 
Member relationships
 
5
-
12
 
 
3,235,000
 
 
 
6,696,000
 
 
 
(3,235,000
)
 
 
6,696,000
 
 
 
(46,500
)
 
 
6,649,500
 
Patient management platform
 
5
 
 
-
 
 
 
2,060,000
 
 
 
-
 
 
 
2,060,000
 
 
 
(34,336
)
 
 
2,025,664
 
Tradename/trademarks
 
20
 
 
-
 
 
 
1,011,000
 
 
 
-
 
 
 
1,011,000
 
 
 
(4,212
)
 
 
1,006,788
 
 
 
 
 
$
132,727,000
 
 
$
14,984,000
 
 
$
(3,235,000
)
 
$
144,476,000
 
 
$
(40,942,442
)
 
$
103,533,558
 
Schedule of future amortization expense
Future amortization expense is estimated to be as follows for the years ending December 31:
 
 
 
Amount
 
 
 
 
 
2019
 
$
14,480,000
 
2020
 
 
12,671,000
 
2021
 
 
10,960,000
 
2022
 
 
9,448,000
 
2023
 
 
7,793,000
 
Thereafter
 
 
29,530,000
 
 
 
 
 
 
 
 
$
84,882,000