XML 20 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Intangible Assets, Net
9 Months Ended
Sep. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets, Net
4.
Intangible Assets, Net
 
At September 30, 2018, the Company’s intangible assets, net, consisted of the following:
 
 
 
Useful
 
Gross
 
 
 
 
 
Net
 
 
 
Life
 
September 30,
 
 
Accumulated
 
 
September 30,
 
 
 
(Years)
 
2018
 
 
Amortization
 
 
2018
 
Indefinite Lived Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medicare license
 
N/A
 
$
1,994,000
 
 
$
-
 
 
$
1,994,000
 
Amortized Intangible Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Network relationships
 
11-15
 
 
109,883,000
 
 
 
(45,485,494
)
 
 
64,397,506
 
Management contracts
 
15
 
 
22,832,000
 
 
 
(6,863,192
)
 
 
15,968,808
 
Member relationships
 
12
 
 
6,696,000
 
 
 
(978,876
)
 
 
5,717,124
 
Patient management platform
 
5
 
 
2,060,000
 
 
 
(343,333
)
 
 
1,716,667
 
Tradename/trademarks
 
20
 
 
1,011,000
 
 
 
(42,125
)
 
 
968,875
 
 
 
 
 
$
144,476,000
 
 
$
(53,713,020
)
 
$
90,762,980
 
 
At December 31, 2017, the Company’s intangible assets, net, consisted of the following:
 
 
 
Useful
 
Gross
 
 
 
 
 
Net
 
 
 
Life
 
December 31,
 
 
Accumulated
 
 
December 31,
 
 
 
(Years)
 
2017
 
 
Amortization
 
 
2017
 
Indefinite Lived Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medicare license
 
N/A
 
$
1,994,000
 
 
$
-
 
 
$
1,994,000
 
Amortized Intangible Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Network relationships
 
11-15
 
 
109,883,000
 
 
 
(35,842,508
)
 
 
74,040,492
 
Management contracts
 
15
 
 
22,832,000
 
 
 
(5,014,886
)
 
 
17,817,114
 
Member relationships
 
12
 
 
6,696,000
 
 
 
(46,500
)
 
 
6,649,500
 
Patient management platform
 
5
 
 
2,060,000
 
 
 
(34,336
)
 
 
2,025,664
 
Tradename/trademarks
 
20
 
 
1,011,000
 
 
 
(4,212
)
 
 
1,006,788
 
 
 
 
 
$
144,476,000
 
 
$
(40,942,442
)
 
$
103,533,558
 
 
Included in depreciation and amortization on the accompanying consolidated statements of income is amortization expense of $4,164,056 and $4,302,090 (excluding $106,000 amortization expense for exclusivity incentives) for the three months ended September 30, 2018 and 2017, respectively, and $12,770,578 and $12,999,407 (excluding $318,000 amortization expense for exclusivity incentives) for the nine months ended September 30, 2018 and 2017, respectively.
 
Future amortization expense is estimated to be as follows for the years ending December 31:
 
 
 
Amount
 
 
 
 
 
2018 (remaining three months)
 
$
3,886,000
 
2019
 
 
14,480,000
 
2020
 
 
12,671,000
 
2021
 
 
10,961,000
 
2022
 
 
9,448,000
 
Thereafter
 
 
37,323,000
 
 
 
 
 
 
 
 
$
88,769,000