XML 72 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of intangible assets
At December 31, 2017, intangible assets, net consisted of the following:
 
 
Useful
 
Gross
 
 
 
 
 
Gross
 
 
 
Net
 
 
Life
 
December 31,
 
 
 
Impairment/
 
December 31,
 
Accumulated
 
December 31,
 
 
(Years)
 
2016
 
Additions
 
Disposal
 
2017
 
Amortization
 
2017
 
Indefinite Lived Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medicare license
N/A
 
$
-
 
$
1,994,000
 
$
-
 
$
1,994,000
 
$
-
 
$
1,994,000
 
Amortized Intangible Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Network relationships
11-15
 
 
106,660,000
 
 
3,223,000
 
 
-
 
 
109,883,000
 
 
(35,842,508)
 
 
74,040,492
 
Management contracts
15
 
 
22,832,000
 
 
-
 
 
-
 
 
22,832,000
 
 
(5,014,886)
 
 
17,817,114
 
Member relationships
5-12
 
 
3,235,000
 
 
6,696,000
 
 
(3,235,000)
 
 
6,696,000
 
 
(46,500)
 
 
6,649,500
 
Patient management platform
5
 
 
-
 
 
2,060,000
 
 
-
 
 
2,060,000
 
 
(34,336)
 
 
2,025,664
 
Tradename/trademarks
20
 
 
-
 
 
1,011,000
 
 
-
 
 
1,011,000
 
 
(4,212)
 
 
1,006,788
 
 
 
 
$
132,727,000
 
$
14,984,000
 
$
(3,235,000)
 
$
144,476,000
 
$
(40,942,442)
 
$
103,533,558
 
 
At December 31, 2016, intangible assets, net consisted of the following:
 
 
 
Useful
 
Gross
 
 
 
 
 
Gross
 
 
 
Net
 
 
 
Life
 
December 31,
 
 
 
Impairment/
 
December 31,
 
Accumulated
 
December 31,
 
 
 
(Years)
 
2015
 
Additions
 
Disposal
 
2016
 
Amortization
 
2016
 
Amortized Intangible Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Network relationships
 
 
11-15
 
$
106,660,000
 
$
-
 
$
-
 
$
106,660,000
 
$
(22,186,665)
 
$
84,473,335
 
Management contracts
 
 
15
 
 
22,832,000
 
 
-
 
 
-
 
 
22,832,000
 
 
(2,446,286)
 
 
20,385,714
 
Member relationships
 
 
5-7
 
 
-
 
 
3,235,000
 
 
-
 
 
3,235,000
 
 
-
 
 
3,235,000
 
 
 
 
 
 
$
129,492,000
 
$
3,235,000
 
$
-
 
$
132,727,000
 
$
(24,632,951)
 
$
108,094,049
 
Schedule of future amortization expense
Future amortization expense is estimated to be as follows for the years ending December 31:
 
 
 
Amount
 
 
 
 
 
 
2018
 
$
16,657,000
 
2019
 
 
14,480,000
 
2020
 
 
12,671,000
 
2021
 
 
10,961,000
 
2022
 
 
9,448,000
 
Thereafter
 
 
37,323,000
 
 
 
 
 
 
 
 
$
101,540,000