XML 69 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Accounting Policies [Abstract]  
Schedule of Revenue by Major Customers by Reporting Segments
The Company had major payors that contributed the following percentage of net revenue:
 
 
 
For The Years Ended
December 31,
 
 
 
2017
 
 
2016
 
 
 
 
 
 
 
 
 
 
Payor A
 
 
14.1
%
 
 
14.4
%
Payor B
 
 
18.1
%
 
 
17.8
%
Payor C
 
 
11.1
%
 
 
12.3
%
Payor D
 
 
11.3
%
 
 
14.0
%
   
The Company had major payors that contributed to the following percentage of receivables before the allowance for doubtful accounts:
 
 
As of December 31,
 
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
Payor D
 
 
23.8
%
 
 
37.4
%
Payor E
 
 
30.5
%
 
 
47.1
%
Fair Value Measurements, Recurring and Nonrecurring
The carrying amounts and fair values of the Company’s financial instruments as of December 31, 2017 are presented below:
 
 
 
Fair Value Measurements
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Money market accounts*
 
$
41,231,405
 
$
-
 
$
-
 
$
41,231,405
 
Marketable securities – certificates of deposit
 
 
1,057,090
 
 
-
 
 
-
 
 
1,057,090
 
Marketable securities – equity securities
 
 
86,005
 
 
-
 
 
-
 
 
86,005
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
42,374,500
 
$
-
 
$
 
 
$
42,374,500
 
 
The carrying amounts and fair values of the Company’s financial instruments as of December 31, 2016 are presented below:
 
 
Fair Value Measurements
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Money market accounts*
 
$
42,553,887
 
$
-
 
$
-
 
$
42,553,887
 
Marketable securities – certificates of deposit
 
 
1,051,807
 
 
-
 
 
-
 
 
1,051,807
 
Derivative asset (warrants)
 
 
-
 
 
-
 
 
5,338,886
 
 
5,338,886
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
43,605,694
 
$
-
 
$
5,338,886
 
$
48,944,580
 
 
* Included in cash and cash equivalents
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation
The following summarizes activity of Level 3 inputs measured on a recurring basis for the years ended December 31, 2017 and 2016:
 
 
 
Derivative
Assets
(Warrants)
 
 
 
 
 
 
Balance at January 1, 2015
 
$
2,088,889
 
Fair value of warrants acquired in ApolloMed
 
 
1,527,776
 
Change in fair value of warrant liabilities
 
 
1,722,221
 
Balance at December 31, 2016
 
 
5,338,886
 
Change in fair value of warrant liabilities
 
 
(44,886)
 
Balance at Merger
 
 
5,294,000
 
Distribution to former NMM shareholders
 
 
(5,294,000)
 
Balance at December 31, 2017
 
$
-