XML 26 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Jun. 30, 2016
Accounting Policies [Abstract]  
Schedule of Revenue by Major Customers by Reporting Segments
The Company had major payors that contributed the following percentage of net revenue:
 
 
 
Three Months
Ended June
30, 2016
 
Three Months
Ended June 30,
2015
 
Governmental - Medicare/Medi-Cal
 
 
23.6
%
 
31.1
%
L.A Care
 
 
14.5
%
 
13.9
%
Allied Physicians
 
 
14.1
%
 
*
 
Health Net
 
 
*
 
 
12.4
%
* Represents less than 10%
 
Receivables from major payors amounted to the following percentage of total accounts receivable:
 
 
 
June 30, 2016
 
March 31, 2016
 
Governmental - Medicare/Medi-Cal
 
 
33.4
%
 
39.3
%
Allied Physicians
 
 
21.3
%
 
15.8
%
Property, Plant and Equipment
Property and equipment consisted of the following as of:
 
 
 
June 30, 2016
 
March 31, 2016
 
 
 
 
 
 
 
 
 
Website
 
$
4,568
 
$
4,568
 
Computers
 
 
189,682
 
 
166,043
 
Software
 
 
290,439
 
 
215,439
 
Machinery and equipment
 
 
389,330
 
 
351,090
 
Furniture and fixtures
 
 
118,027
 
 
114,127
 
Leasehold improvements
 
 
1,117,397
 
 
1,094,665
 
 
 
 
2,109,443
 
 
1,945,932
 
 
 
 
 
 
 
 
 
Less accumulated depreciation and amortization
 
 
(767,459)
 
 
(697,959)
 
 
 
 
 
 
 
 
 
 
 
$
1,341,984
 
$
1,247,973
 
Schedule Of Percentage Of Total Accounts Receivable
The Company’s medical liabilities were as follows:
 
 
 
Three Months
Ended June
30, 2016
 
Year Ended
March 31,
2016
 
Balance, beginning of period
 
$
2,670,709
 
$
1,260,549
 
Incurred health care costs:
 
 
 
 
 
 
 
Current year
 
 
2,648,056
 
 
7,844,329
 
Claims paid:
 
 
 
 
 
 
 
Current year
 
 
(994,774)
 
 
(6,019,186)
 
Prior years
 
 
(1,634,291)
 
 
(1,159,909)
 
Total claims paid
 
 
(2,629,065)
 
 
(7,179,095)
 
Risk pool settlement
 
 
-
 
 
-
 
Accrual for net (deficit) surplus from full risk capitation contracts
 
 
(177,659)
 
 
803,981
 
Adjustments
 
 
-
 
 
(759,055)
 
 
 
 
 
 
 
 
 
Balance
 
$
2,512,041
 
$
2,670,709
 
Fair Value Measurements, Recurring and Nonrecurring
The carrying amounts and fair values of the Company's financial instruments are presented below as of:
 
June 30, 2016
 
 
 
Fair Value Measurements
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant liability
 
$
-
 
$
-
 
$
1,988,889
 
$
1,998,889
 
 
March 31, 2016
 
 
 
Fair Value Measurements
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant liability
 
$
-
 
$
-
 
$
2,811,111
 
$
2,811,111
 
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation
The following summarizes the activity of Level 3 inputs measured on a recurring basis for the three months ended June 30, 2016:
 
 
 
 
 
 
Conversion
 
 
 
 
 
 
Warrant
 
Feature
 
 
 
 
 
 
Liability
 
Liability
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2015
 
$
2,144,496
 
$
442,358
 
$
2,586,854
 
 
 
 
 
 
 
 
 
 
 
 
Loss on change in fair value of warrant and conversion feature liability
 
 
164,124
 
 
49,594
 
 
213,718
 
 
 
 
 
 
 
 
 
 
 
 
Balance at June 30, 2015
 
$
2,308,620
 
$
491,952
 
$
2,800,572
 
 
 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2016
 
$
2,811,111
 
$
-
 
$
2,811,111
 
 
 
 
 
 
 
 
 
 
 
 
Gain on change in fair value of warrant liability
 
 
(822,222)
 
 
-
 
 
(822,222)
 
 
 
 
 
 
 
 
 
 
 
 
Balance at June 30, 2016
 
$
1,988,889
 
$
-
 
$
1,988,889
 
Basic and Diluted Earnings per Share
The following table sets forth the number of shares excluded from the computation of diluted earnings per share, as their inclusion would be anti-dilutive:
 
 
 
Three Months Ended June 30,
 
 
 
2016
 
2015
 
Options
 
 
533,500
 
 
387,031
 
Warrants
 
 
199,500
 
 
19,251
 
Convertible Notes
 
 
-
 
 
50,967
 
 
 
 
733,000
 
 
457,249