XML 50 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
Stockholders' Equity (Tables)
3 Months Ended
Jun. 30, 2015
Stockholders' Equity Note [Abstract]  
Schedule of Nonvested Share Activity
A summary of the Company’s restricted stock sold to employees, directors and consultants with a right of repurchase of unlapsed or unvested shares is as follows:
 
 
 
 
 
 
Weighted
Average
Remaining
Vesting
 
Weighted
Average
Per Share
 
Weighted-
average
Per Share
 
 
 
 
 
 
Life
 
Intrinsic
 
Grant Date
 
 
 
Shares
 
(In years)
 
Value
 
Fair Value
 
Unvested or unlapsed shares at March 31, 2015
 
 
12,222
 
 
0.3
 
$
0.50
 
$
4.10
 
Granted
 
 
-
 
 
 
 
 
 
 
 
 
 
Vested / lapsed
 
 
(6,111)
 
 
-
 
 
 
 
 
 
 
Forfeited
 
 
-
 
 
 
 
 
 
 
 
 
 
Unvested or unlapsed shares at June 30, 2015
 
 
6,111
 
 
0.3
 
 
0.81
 
 
4.10
 
Stock Option Transactions Under Stock Option Plans
Stock option activity for the three months ended June 30, 2015 is summarized below:
 
 
 
Shares
 
Weighted
Average
Per Share
Exercise
Price
 
Weighted
Average
Remaining
Life
(Years)
 
Weighted
Average
Per Share
Intrinsic
Value
 
Balance, March 31, 2015
 
 
776,500
 
$
4.69
 
 
7.4
 
$
1.50
 
Granted
 
 
-
 
 
 
 
 
 
 
 
 
 
Cancelled
 
 
-
 
 
 
 
 
 
 
 
 
 
Exercised
 
 
-
 
 
 
 
 
 
 
 
 
 
Expired
 
 
-
 
 
 
 
 
 
 
 
 
 
Forfeited
 
 
-
 
 
 
 
 
 
 
 
 
 
Balance, June 30, 2015
 
 
776,500
 
$
4.69
 
 
7.2
 
 
1.93
 
Vested and exercisable, June 30, 2015
 
 
675,431
 
$
2.39
 
 
5.0
 
 
4.24
 
Summary of Restricted Stock Award
The following table summarizes the restricted stock award in the ACO Plan during the three months ended June 30, 2015:
 
 
 
Shares
 
Weighted
Average
Remaining
Vesting
Life
(Years)
 
Weighted
Average
Per Share
Intrinsic
Value
 
Weighted
Average
Per Share
Fair Value
 
Balance, March 31, 2015
 
 
3,752,004
 
 
0.1
 
$
0.70
 
$
0.07
 
Granted
 
 
-
 
 
-
 
 
-
 
 
-
 
Released
 
 
-
 
 
-
 
 
-
 
 
-
 
Balance, June 30, 2015
 
 
3,752,004
 
 
-
 
$
0.70
 
$
0.07
 
Vested and exercisable, end of period
 
 
3,651,675
 
 
 
 
 
 
 
 
 
 
Total Unrecognized Compensation Costs Related To Non-Vested Stock-Based Compensation Arrangements
As of June 30, 2015, total unrecognized compensation costs related to non-vested stock-based compensation arrangements granted under the Company’s 2010 and 2013 Equity Plans, and the ACO Plan’s and the weighted-average period of years expected to recognize those costs are as follows:
 
 
 
Unrecognized
Stock
Compensation
Cost
 
Weighted
Average
Remaining
Vesting Period
(Years)
 
Common stock options
 
$
214,977
 
1.5
 
Restricted stock
 
$
40,940
 
0.02
 
ACO Plan restricted stock
 
$
7,275
 
0.01
 
Summary of Stock Based Compensation Expense Related To Restricted Stock and Option Awards
Stock-based compensation expense related to common stock and common stock option awards is recognized over their respective vesting periods and was included in the accompanying condensed consolidated statement of operations as follows:
 
 
 
Three Months Ended
June 30,
 
 
 
2015
 
2014
 
Stock-based compensation expense:
 
 
 
 
 
 
 
Cost of services
 
$
1,227
 
$
28,743
 
General and administrative
 
 
82,621
 
 
90,396
 
 
 
$
83,848
 
$
119,139
 
Warrants Outstanding
Warrants consisted of the following for the three months ended June 30, 2015:
 
 
 
Weighted
Average
Per Share
 
 
 
 
 
 
Intrinsic
 
Number of
 
 
 
Value
 
Warrants
 
Outstanding at March 31, 2015
 
$
0.46
 
 
914,500
 
Granted
 
 
-
 
 
-
 
Exercised
 
 
-
 
 
-
 
Cancelled
 
 
-
 
 
-
 
Outstanding at June 30, 2015
 
$
0.31
 
 
914,500
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
Weighted
 
 
 
 
Average
 
Exercise Price Per
Share
 
Warrants
Outstanding
 
Average Remaining
Contractual Life
 
Warrants
Exercisable
 
Exercise Price Per
Share
 
$
1.15
 
 
125,000
 
 
1.1
 
 
125,000
 
$
1.15
 
 
1.15
 
 
25,000
 
 
1.1
 
 
25,000
 
 
1.15
 
 
4.50
 
 
50,000
 
 
1.1
 
 
50,000
 
 
4.50
 
 
5.00
 
 
10,000
 
 
2.3
 
 
10,000
 
 
5.00
 
 
4.50
 
 
82,500
 
 
2.6
 
 
82,500
 
 
4.50
 
 
4.00
 
 
22,000
 
 
2.6
 
 
22,000
 
 
4.00
 
 
10.00
 
 
200,000
 
 
5.7
 
 
-
 
 
10.00
 
 
20.00
 
 
200,000
 
 
5.7
 
 
-
 
 
20.00
 
 
10.00
 
 
100,000
 
 
5.7
 
 
-
 
 
10.00
 
 
10.00
 
 
100,000
 
 
3.1
 
 
100,000
 
 
10.00
 
 
 
 
 
914,500
 
 
3.1
 
 
414,500
 
 
4.60
 
Amount of Shares of Common Stock Reserved
The number of shares of common stock reserved for these purposes is as follows at June 30, 2015: 
 
Common stock issued and outstanding
 
4,863,455
 
Conversion of 9% Notes
 
275,000
 
Conversion of 8% Notes
 
200,000
 
Warrants outstanding
 
914,500
 
Stock options outstanding
 
776,500
 
Remaining shares issuable under 2013 Equity Incentive Plan
 
90,000
 
 
 
7,119,455