XML 59 R22.htm IDEA: XBRL DOCUMENT v3.2.0.727
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Mar. 31, 2015
Accounting Policies [Abstract]  
Schedule of Revenue by Major Customers by Reporting Segments
The Company had major payors that contributed the following percentage of net revenue:
 
 
 
Year Ended
March 31,
2015
 
 
Two Months
Ended
March 31,
2014
 
 
Year
Ended
January
31, 2014
 
Medicare/Medi-Cal
 
 
34.8
%
 
 
14.3
%
 
 
17.8
%
L.A Care
 
 
13.2
%
 
 
12.1
%
 
 
*
 
Healthnet
 
 
12.3
%
 
 
*
 
 
 
*
 
Hollywood Presbyterian
 
 
*
 
 
 
11.8
%
 
 
15.9
%
California Hospital
 
 
*
 
 
 
11.6
%
 
 
13.9
%
 
Receivables from one of these payors amounted to the following percentage of total accounts receivable:
 
 
 
March 31,
2015
 
 
March 31,
2014
 
 
January 31,
2014
 
Medicare/Medi-Cal
 
 
22.1
%
 
 
21.7
%
 
 
31.5
%
 
*   Represents less than 10%
Property, Plant and Equipment
Machinery and equipment are depreciated over 5 years. Property and equipment consisted of the following:
 
 
 
March 31, 2015
 
March 31, 2014
 
January 31,
2014
 
Website
 
$
4,568
 
$
4,568
 
$
4,568
 
Computers
 
 
125,478
 
 
40,397
 
 
31,010
 
Software
 
 
165,439
 
 
165,439
 
 
165,439
 
Machinery and equipment
 
 
355,988
 
 
143,920
 
 
143,920
 
Furniture and fixtures
 
 
88,939
 
 
37,394
 
 
43,366
 
Leasehold improvements
 
 
402,035
 
 
56,144
 
 
49,780
 
 
 
 
1,142,447
 
 
447,862
 
 
438,083
 
Less accumulated depreciation and amortization
 
 
(559,977)
 
 
(352,914)
 
 
(352,398)
 
 
 
$
582,470
 
$
94,948
 
$
85,685
 
Schedule of Medical Payables
The Company’s medical liabilities was as follows:
 
 
 
Year Ended
March 31, 2015
 
Two
Months
Ended
March 31, 2014
 
Year Ended
January 31,
2014
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
552,561
 
$
285,625
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
Incurred health care costs:
 
 
 
 
 
 
 
 
 
 
Current year
 
 
4,211,231
 
 
167,000
 
 
288,601
 
 
 
 
 
 
 
 
 
 
 
 
Acquired medical liabilities (see Note 4 )
 
 
458,378
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Claims paid:
 
 
 
 
 
 
 
 
 
 
Current year
 
 
(3,245,283)
 
 
-
 
 
(2,976)
 
Prior years
 
 
(90,367)
 
 
-
 
 
-
 
Total claims paid
 
 
(3,335,650)
 
 
-
 
 
(2,976)
 
 
 
 
 
 
 
 
 
 
 
 
Risk pool settlement
 
 
(384,869)
 
 
-
 
 
-
 
Accrual for net deficit from full risk capitation contracts
 
 
544,041
 
 
99,936
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Adjustments
 
 
(785,143)
 
 
-
 
 
-
 
Balance, end of period
 
$
1,260,549
 
$
552,561
 
$
285,625
 
Fair Value Measurements, Recurring and Nonrecurring
The carrying amounts and fair values of the Company's financial instruments are presented below as of:
 
March 31, 2015
 
 
 
Fair Value Measurements
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant liability
 
$
-
 
$
-
 
$
2,144,496
 
$
2,144,496
 
Conversion feature liability
 
 
-
 
 
-
 
 
442,358
 
 
442,358
 
 
 
$
-
 
$
-
 
$
2,586,854
 
$
2,586,854
 
 
March 31, 2014
 
 
 
Fair Value Measurements
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant liability
 
$
-
 
$
-
 
$
2,354,624
 
$
2,354,624
 
Fair Value Liabilities Measured On Recurring Basis Unobservable Input Reconciliation
The following summarizes the activity of Level 3 inputs measured on a recurring basis for the year ended March 31, 2015 and for the two months ended March 31, 2014: 
 
 
 
Warrant Liability
 
Conversion Feature
Liability
 
Total
 
Balance at February 1, 2014
 
$
-
 
$
-
 
$
-
 
Liability incurred (Note 7)
 
 
2,354,624
 
 
-
 
 
2,354,624
 
Balance at March 31, 2014
 
$
2,354,624
 
 
-
 
 
2,354,624
 
Liability incurred (Note 7)
 
 
487,620
 
 
578,155
 
 
1,065,775
 
Gain on change in fair value of warrant and conversion feature liability
 
 
(697,748)
 
 
(135,797)
 
 
(833,545)
 
Balance at March 31, 2015
 
$
2,144,496
 
$
442,358
 
$
2,586,854
 
Basic and Diluted Earnings per Share
The following table sets forth the number of shares excluded from the computation of diluted earnings per share, as their inclusion would be anti-dilutive:
 
 
 
Year Ended March 31,
2015
 
Two Months Ended
March 31, 2014
 
Year Ended
January 31, 2014
 
Options
 
 
412,387
 
 
434,430
 
 
514,651
 
Warrants
 
 
119,430
 
 
143,550
 
 
156,202
 
Convertible Notes
 
 
50,431
 
 
-
 
 
-
 
 
 
 
582,248
 
 
577,980
 
 
670,853