XML 92 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (USD $)
2 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Jan. 31, 2014
Jan. 31, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
Revenues:                        
Net revenues $ 2,336,522us-gaap_Revenues $ 1,662,951us-gaap_Revenues $ 7,642,474us-gaap_Revenues $ 2,834,161us-gaap_Revenues $ 23,402,254us-gaap_Revenues $ 7,970,276us-gaap_Revenues $ 10,484,305us-gaap_Revenues $ 7,776,131us-gaap_Revenues        
Costs and expenses                        
Cost of services 2,050,913us-gaap_CostOfServices 1,184,786us-gaap_CostOfServices 6,090,345us-gaap_CostOfServices 2,032,851us-gaap_CostOfServices 15,511,829us-gaap_CostOfServices 6,748,726us-gaap_CostOfServices 9,076,213us-gaap_CostOfServices 6,316,164us-gaap_CostOfServices        
Gross profit             1,408,092us-gaap_GrossProfit 1,459,967us-gaap_GrossProfit        
General and administrative 826,870us-gaap_GeneralAndAdministrativeExpense 531,120us-gaap_GeneralAndAdministrativeExpense 2,889,598us-gaap_GeneralAndAdministrativeExpense 1,603,625us-gaap_GeneralAndAdministrativeExpense 8,350,837us-gaap_GeneralAndAdministrativeExpense 4,569,020us-gaap_GeneralAndAdministrativeExpense 5,286,610us-gaap_GeneralAndAdministrativeExpense 3,517,536us-gaap_GeneralAndAdministrativeExpense        
Depreciation and amortization 5,765us-gaap_DepreciationDepletionAndAmortization 4,506us-gaap_DepreciationDepletionAndAmortization 194,060us-gaap_DepreciationDepletionAndAmortization 6,281us-gaap_DepreciationDepletionAndAmortization 399,240us-gaap_DepreciationDepletionAndAmortization 19,164us-gaap_DepreciationDepletionAndAmortization 31,361us-gaap_DepreciationDepletionAndAmortization 20,918us-gaap_DepreciationDepletionAndAmortization        
Total costs and expenses 2,883,548us-gaap_OperatingExpenses 1,720,412us-gaap_OperatingExpenses 9,174,003us-gaap_OperatingExpenses 3,642,757us-gaap_OperatingExpenses 24,261,906us-gaap_OperatingExpenses 11,336,910us-gaap_OperatingExpenses 5,317,971us-gaap_OperatingExpenses 3,538,454us-gaap_OperatingExpenses        
Loss from operations (547,026)us-gaap_OperatingIncomeLoss (57,461)us-gaap_OperatingIncomeLoss (1,531,529)us-gaap_OperatingIncomeLoss (808,596)us-gaap_OperatingIncomeLoss (859,652)us-gaap_OperatingIncomeLoss (3,366,634)us-gaap_OperatingIncomeLoss (3,909,879)us-gaap_OperatingIncomeLoss (2,078,487)us-gaap_OperatingIncomeLoss        
Other (expense) income                        
Loss on change in fair value of derivative liabilities             0ameh_ChangeInFairValueOfWarrantLiabilities (5,853,855)ameh_ChangeInFairValueOfWarrantLiabilities        
Interest expense (184,578)us-gaap_InterestExpense (86,114)us-gaap_InterestExpense (362,935)us-gaap_InterestExpense (156,257)us-gaap_InterestExpense (969,060)us-gaap_InterestExpense (518,509)us-gaap_InterestExpense (679,184)us-gaap_InterestExpense (930,176)us-gaap_InterestExpense        
Change in fair value of warrant and conversion feature liability     358,433us-gaap_GainLossOnDerivativeInstrumentsNetPretax 0us-gaap_GainLossOnDerivativeInstrumentsNetPretax 480,568us-gaap_GainLossOnDerivativeInstrumentsNetPretax 0us-gaap_GainLossOnDerivativeInstrumentsNetPretax 0us-gaap_GainLossOnDerivativeInstrumentsNetPretax (5,853,855)us-gaap_GainLossOnDerivativeInstrumentsNetPretax        
Other income (expense) 28,816us-gaap_OtherNonoperatingIncomeExpense 1,476us-gaap_OtherNonoperatingIncomeExpense 112,648us-gaap_OtherNonoperatingIncomeExpense (739)us-gaap_OtherNonoperatingIncomeExpense 51,736us-gaap_OtherNonoperatingIncomeExpense 6,751us-gaap_OtherNonoperatingIncomeExpense 49,702us-gaap_OtherNonoperatingIncomeExpense (37,246)us-gaap_OtherNonoperatingIncomeExpense        
Total other income (expense) (155,762)us-gaap_NonoperatingIncomeExpense (84,638)us-gaap_NonoperatingIncomeExpense 108,146us-gaap_NonoperatingIncomeExpense (156,996)us-gaap_NonoperatingIncomeExpense (436,756)us-gaap_NonoperatingIncomeExpense (511,758)us-gaap_NonoperatingIncomeExpense (629,482)us-gaap_NonoperatingIncomeExpense (6,821,277)us-gaap_NonoperatingIncomeExpense        
Loss before (benefit) provision for income taxes (702,788)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (142,099)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (1,423,383)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (965,592)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (1,296,408)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (3,878,392)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments            
(Benefit) provision for income taxes 7,820us-gaap_IncomeTaxExpenseBenefit 3,004us-gaap_IncomeTaxExpenseBenefit (31,944)us-gaap_IncomeTaxExpenseBenefit (800)us-gaap_IncomeTaxExpenseBenefit 66,647us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit 19,513us-gaap_IncomeTaxExpenseBenefit 4,800us-gaap_IncomeTaxExpenseBenefit        
Income (loss) before provision for state income tax             (4,539,361)us-gaap_StateAndLocalIncomeTaxExpenseBenefitContinuingOperations (8,899,764)us-gaap_StateAndLocalIncomeTaxExpenseBenefitContinuingOperations        
Net loss (710,608)us-gaap_ProfitLoss (145,103)us-gaap_ProfitLoss (1,391,439)us-gaap_ProfitLoss (964,792)us-gaap_ProfitLoss (1,363,055)us-gaap_ProfitLoss (3,878,392)us-gaap_ProfitLoss (4,558,874)us-gaap_ProfitLoss (8,904,564)us-gaap_ProfitLoss        
Net income attributable to noncontrolling interest (55,834)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (79,296)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (300,144)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (110,040)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (629,959)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (339,368)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (461,424)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (501,501)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest        
Net loss attributable to Apollo Medical Holdings, Inc. (766,442)us-gaap_NetIncomeLoss (224,399)us-gaap_NetIncomeLoss (1,691,583)us-gaap_NetIncomeLoss (1,074,832)us-gaap_NetIncomeLoss (1,993,014)us-gaap_NetIncomeLoss (4,217,760)us-gaap_NetIncomeLoss (5,020,298)us-gaap_NetIncomeLoss (9,406,065)us-gaap_NetIncomeLoss        
Other comprehensive loss:                        
Unrealized change in value of marketable securities     (33,088)us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 0us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 0us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 0us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax            
Comprehensive loss     (1,724,671)us-gaap_ComprehensiveIncomeNetOfTax (1,074,832)us-gaap_ComprehensiveIncomeNetOfTax (1,993,014)us-gaap_ComprehensiveIncomeNetOfTax (4,217,760)us-gaap_ComprehensiveIncomeNetOfTax            
NET LOSS PER SHARE:                        
BASIC AND DILUTED $ (0.16)us-gaap_EarningsPerShareBasicAndDiluted $ (0.06)us-gaap_EarningsPerShareBasicAndDiluted $ (0.35)us-gaap_EarningsPerShareBasicAndDiluted $ (0.28)us-gaap_EarningsPerShareBasicAndDiluted $ (0.41)us-gaap_EarningsPerShareBasicAndDiluted $ (1.13)us-gaap_EarningsPerShareBasicAndDiluted $ (1.37)us-gaap_EarningsPerShareBasicAndDiluted $ (2.90)us-gaap_EarningsPerShareBasicAndDiluted        
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING:                        
BASIC AND DILUTED 4,717,521us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 3,484,344us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 4,875,955us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 3,903,873us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 4,900,909us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 3,725,178us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 3,666,165us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 3,246,700us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted        
SCHC                        
Revenues:                        
Patient fees                 3,235,921us-gaap_HealthCareOrganizationPatientServiceRevenue
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
3,121,549us-gaap_HealthCareOrganizationPatientServiceRevenue
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
6,003,783us-gaap_HealthCareOrganizationPatientServiceRevenue
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
5,750,677us-gaap_HealthCareOrganizationPatientServiceRevenue
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
Billing adjustments and refunds                 (177,535)us-gaap_HealthCareOrganizationMedicalSuppliesAndDrugsExpense
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
(276,407)us-gaap_HealthCareOrganizationMedicalSuppliesAndDrugsExpense
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
(183,048)us-gaap_HealthCareOrganizationMedicalSuppliesAndDrugsExpense
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
(127,280)us-gaap_HealthCareOrganizationMedicalSuppliesAndDrugsExpense
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
Patient fees, net                 3,058,386us-gaap_HealthCareOrganizationRevenueNetOfPatientServiceRevenueProvisions
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
2,845,142us-gaap_HealthCareOrganizationRevenueNetOfPatientServiceRevenueProvisions
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
5,820,735us-gaap_HealthCareOrganizationRevenueNetOfPatientServiceRevenueProvisions
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
5,623,397us-gaap_HealthCareOrganizationRevenueNetOfPatientServiceRevenueProvisions
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
Other operating revenues                 17,308us-gaap_OtherOperatingIncome
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
29,172us-gaap_OtherOperatingIncome
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
76,777us-gaap_OtherOperatingIncome
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
63,473us-gaap_OtherOperatingIncome
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
Net revenues                 3,075,694us-gaap_Revenues
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
2,874,314us-gaap_Revenues
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
5,897,512us-gaap_Revenues
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
5,686,870us-gaap_Revenues
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
Costs and expenses                        
Cost of services                 2,518,430us-gaap_CostOfServices
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
2,466,454us-gaap_CostOfServices
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
5,017,629us-gaap_CostOfServices
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
4,991,324us-gaap_CostOfServices
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
General and administrative                 118,716us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
116,258us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
242,402us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
268,603us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
Depreciation and amortization                 157,622us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
253,359us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
508,778us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
641,891us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
Total costs and expenses                 2,794,768us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
2,836,071us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
5,768,809us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
5,901,818us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
Loss from operations                 280,926us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
38,243us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
128,703us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
(214,948)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
Other (expense) income                        
Interest expense                 (32,035)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
(42,879)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
(82,234)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
(104,229)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
Income (loss) before provision for state income tax                 248,891us-gaap_StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
(4,636)us-gaap_StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
46,469us-gaap_StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
(319,177)us-gaap_StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
Provision for state income taxes                 (800)us-gaap_CurrentStateAndLocalTaxExpenseBenefit
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
(800)us-gaap_CurrentStateAndLocalTaxExpenseBenefit
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
(800)us-gaap_CurrentStateAndLocalTaxExpenseBenefit
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
(800)us-gaap_CurrentStateAndLocalTaxExpenseBenefit
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
Net loss                 $ 248,091us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
$ (5,436)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
$ 45,669us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember
$ (319,977)us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= ameh_SouthernCaliforniaHeartCentersMember