XML 110 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Notes and Line of Credit Payable (Tables)
2 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2014
Dec. 31, 2014
Jan. 31, 2014
Notes Payable [Abstract]      
Schedule of Notes and lines of credit payable  
Notes and line of credit payable consist of the following: 
 
 
 
December 31,
 
March 31,
 
 
 
2014
 
2014
 
 
 
 
 
 
 
Term loan payable to NNA due March 28, 2019, net of debt discount of $1,121,959 (December 31, 2014) and $1,305,435 (March 31, 2014)
 
$
5,528,041
 
$
5,694,565
 
Line of credit payable to NNA due March 28, 2019
 
 
1,000,000
 
 
-
 
Unsecured revolving line of credit due to financial institution due June 5, 2015
 
 
94,764
 
 
94,764
 
 
 
$
6,622,805
 
$
5,789,329
 
Notes and lines of credit payable consist of the following at January 31:
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
Senior Secured Note
 
$
-
 
$
500,000
 
Medical Clinic Acquisition Promissory Notes
 
 
272,050
 
 
-
 
Secured Revolving Credit Facility
 
 
2,811,878
 
 
-
 
Unsecured Revolving Line of Credit
 
 
94,765
 
 
94,765
 
Total Notes and Lines of Credit Payable
 
$
3,178,693
 
$
594,765
 
Schedule of Earnings Before Interest, Taxes Quarter Loss    
¨ Consolidated EBIT: The Company will not permit Consolidated EBIT as of the last day of each fiscal quarter shown below, for the fiscal quarter then ended, to be a greater negative amount than the amount set forth below:
 
Period
 
Minimum Consolidated
EBIT(loss)
 
3rd fiscal quarter ended October 2013
 
$
(900,000)
 
4 th fiscal quarter ended January 2014
 
$
(1,227,111)
 
1 st fiscal quarter ended April 2014
 
$
(1,696,958)
 
Schedule of Interest Expense Associated with Notes Payable
Interest expense associated with the notes and lines of credit payable consisted of the following:
 
 
 
Two months ended March 31,
 
 
 
2014
 
2013
 
Interest expense
 
$
38,244
 
$
6,499
 
Amortization of loan fees and discount
 
 
103,274
 
 
2,122
 
 
 
$
141,518
 
$
8,621
 
Interest expense associated with the notes and lines of credit payable consisted of the following:
 
 
 
Three months ended
 
Nine months ended
 
 
 
December 31,
 
December 31,
 
 
 
2014
 
2013
 
2014
 
2013
 
Interest expense
 
$
156,450
 
$
13,023
 
$
444,448
 
$
69,111
 
Amortization of loan fees and discount
 
 
72,765
 
 
41,477
 
 
215,689
 
 
81,257
 
 
 
$
229,215
 
$
54,500
 
$
660,137
 
$
150,368
 
Interest expense associated with the notes and lines of credit payable consisted of the following for the year ending January 31:
 
 
 
2014
 
2013
 
Interest expense
 
$
68,634
 
$
27,959
 
Amortization of loan fees and discount
 
 
161,091
 
 
83,331
 
 
 
$
229,725
 
$
111,290